[ECONBHD] QoQ Cumulative Quarter Result on 31-Mar-2016 [#3]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 57.58%
YoY- 49.86%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 261,953 114,080 462,061 333,708 211,642 101,078 428,980 -27.91%
PBT 51,150 22,047 91,542 66,310 42,273 19,874 63,081 -12.98%
Tax -13,342 -5,602 -23,998 -17,350 -11,203 -5,379 -16,469 -13.04%
NP 37,808 16,445 67,544 48,960 31,070 14,495 46,612 -12.97%
-
NP to SH 37,808 16,445 67,544 48,960 31,070 14,495 46,612 -12.97%
-
Tax Rate 26.08% 25.41% 26.22% 26.16% 26.50% 27.07% 26.11% -
Total Cost 224,145 97,635 394,517 284,748 180,572 86,583 382,368 -29.84%
-
Net Worth 278,078 262,477 246,150 246,137 224,602 213,948 198,007 25.27%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 8,021 8,035 18,728 18,727 5,347 - 13,378 -28.78%
Div Payout % 21.22% 48.86% 27.73% 38.25% 17.21% - 28.70% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 278,078 262,477 246,150 246,137 224,602 213,948 198,007 25.27%
NOSH 534,766 535,667 535,109 535,081 534,767 534,870 535,154 -0.04%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 14.43% 14.42% 14.62% 14.67% 14.68% 14.34% 10.87% -
ROE 13.60% 6.27% 27.44% 19.89% 13.83% 6.78% 23.54% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 48.98 21.30 86.35 62.37 39.58 18.90 80.16 -27.88%
EPS 7.07 3.07 12.63 9.15 5.81 2.71 8.71 -12.92%
DPS 1.50 1.50 3.50 3.50 1.00 0.00 2.50 -28.75%
NAPS 0.52 0.49 0.46 0.46 0.42 0.40 0.37 25.33%
Adjusted Per Share Value based on latest NOSH - 535,628
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 13.79 6.00 24.32 17.56 11.14 5.32 22.58 -27.90%
EPS 1.99 0.87 3.55 2.58 1.64 0.76 2.45 -12.89%
DPS 0.42 0.42 0.99 0.99 0.28 0.00 0.70 -28.75%
NAPS 0.1464 0.1381 0.1296 0.1295 0.1182 0.1126 0.1042 25.31%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.83 1.69 1.32 1.22 1.09 0.945 1.04 -
P/RPS 3.74 7.94 1.53 1.96 2.75 5.00 1.30 101.63%
P/EPS 25.88 55.05 10.46 13.33 18.76 34.87 11.94 67.09%
EY 3.86 1.82 9.56 7.50 5.33 2.87 8.38 -40.21%
DY 0.82 0.89 2.65 2.87 0.92 0.00 2.40 -50.96%
P/NAPS 3.52 3.45 2.87 2.65 2.60 2.36 2.81 16.12%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 22/02/17 23/11/16 25/08/16 25/05/16 24/02/16 27/11/15 26/08/15 -
Price 2.01 1.86 1.45 1.29 1.01 1.05 0.78 -
P/RPS 4.10 8.73 1.68 2.07 2.55 5.56 0.97 160.28%
P/EPS 28.43 60.59 11.49 14.10 17.38 38.75 8.96 115.17%
EY 3.52 1.65 8.71 7.09 5.75 2.58 11.17 -53.52%
DY 0.75 0.81 2.41 2.71 0.99 0.00 3.21 -61.89%
P/NAPS 3.87 3.80 3.15 2.80 2.40 2.62 2.11 49.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment