[ECONBHD] QoQ Cumulative Quarter Result on 30-Jun-2016 [#4]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 37.96%
YoY- 44.91%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 424,233 261,953 114,080 462,061 333,708 211,642 101,078 159.96%
PBT 83,159 51,150 22,047 91,542 66,310 42,273 19,874 159.44%
Tax -23,245 -13,342 -5,602 -23,998 -17,350 -11,203 -5,379 165.07%
NP 59,914 37,808 16,445 67,544 48,960 31,070 14,495 157.33%
-
NP to SH 59,914 37,808 16,445 67,544 48,960 31,070 14,495 157.33%
-
Tax Rate 27.95% 26.08% 25.41% 26.22% 26.16% 26.50% 27.07% -
Total Cost 364,319 224,145 97,635 394,517 284,748 180,572 86,583 160.40%
-
Net Worth 299,570 278,078 262,477 246,150 246,137 224,602 213,948 25.13%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 24,072 8,021 8,035 18,728 18,727 5,347 - -
Div Payout % 40.18% 21.22% 48.86% 27.73% 38.25% 17.21% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 299,570 278,078 262,477 246,150 246,137 224,602 213,948 25.13%
NOSH 534,946 534,766 535,667 535,109 535,081 534,767 534,870 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 14.12% 14.43% 14.42% 14.62% 14.67% 14.68% 14.34% -
ROE 20.00% 13.60% 6.27% 27.44% 19.89% 13.83% 6.78% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 79.30 48.98 21.30 86.35 62.37 39.58 18.90 159.91%
EPS 11.20 7.07 3.07 12.63 9.15 5.81 2.71 157.31%
DPS 4.50 1.50 1.50 3.50 3.50 1.00 0.00 -
NAPS 0.56 0.52 0.49 0.46 0.46 0.42 0.40 25.12%
Adjusted Per Share Value based on latest NOSH - 535,188
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 29.93 18.48 8.05 32.60 23.54 14.93 7.13 159.99%
EPS 4.23 2.67 1.16 4.77 3.45 2.19 1.02 157.89%
DPS 1.70 0.57 0.57 1.32 1.32 0.38 0.00 -
NAPS 0.2113 0.1962 0.1852 0.1737 0.1736 0.1584 0.1509 25.13%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 2.24 1.83 1.69 1.32 1.22 1.09 0.945 -
P/RPS 2.82 3.74 7.94 1.53 1.96 2.75 5.00 -31.71%
P/EPS 20.00 25.88 55.05 10.46 13.33 18.76 34.87 -30.94%
EY 5.00 3.86 1.82 9.56 7.50 5.33 2.87 44.73%
DY 2.01 0.82 0.89 2.65 2.87 0.92 0.00 -
P/NAPS 4.00 3.52 3.45 2.87 2.65 2.60 2.36 42.11%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 22/02/17 23/11/16 25/08/16 25/05/16 24/02/16 27/11/15 -
Price 2.46 2.01 1.86 1.45 1.29 1.01 1.05 -
P/RPS 3.10 4.10 8.73 1.68 2.07 2.55 5.56 -32.23%
P/EPS 21.96 28.43 60.59 11.49 14.10 17.38 38.75 -31.49%
EY 4.55 3.52 1.65 8.71 7.09 5.75 2.58 45.91%
DY 1.83 0.75 0.81 2.41 2.71 0.99 0.00 -
P/NAPS 4.39 3.87 3.80 3.15 2.80 2.40 2.62 41.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment