[BIMB] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 48.97%
YoY- 0.51%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 3,459,205 2,292,769 1,144,504 4,529,341 3,362,609 2,224,154 1,103,861 113.69%
PBT 538,390 362,654 176,158 746,829 542,776 345,670 161,524 122.64%
Tax -139,947 -93,844 -45,426 -193,779 -148,010 -91,445 -43,436 117.67%
NP 398,443 268,810 130,732 553,050 394,766 254,225 118,088 124.46%
-
NP to SH 396,775 266,338 129,172 553,050 394,766 254,225 118,088 123.83%
-
Tax Rate 25.99% 25.88% 25.79% 25.95% 27.27% 26.45% 26.89% -
Total Cost 3,060,762 2,023,959 1,013,772 3,976,291 2,967,843 1,969,929 985,773 112.39%
-
Net Worth 7,772,348 7,592,685 7,456,696 7,411,367 7,456,696 7,285,620 7,086,163 6.33%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 380,994 285,348 - - -
Div Payout % - - - 68.89% 72.28% - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 7,772,348 7,592,685 7,456,696 7,411,367 7,456,696 7,285,620 7,086,163 6.33%
NOSH 2,265,990 2,266,473 2,266,473 2,266,473 2,266,473 2,266,473 2,244,005 0.65%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 11.52% 11.72% 11.42% 12.21% 11.74% 11.43% 10.70% -
ROE 5.10% 3.51% 1.73% 7.46% 5.29% 3.49% 1.67% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 152.66 101.16 50.50 199.84 148.36 98.61 49.85 110.45%
EPS 17.51 11.75 5.70 24.57 17.58 11.37 5.33 120.51%
DPS 0.00 0.00 0.00 16.81 12.59 0.00 0.00 -
NAPS 3.43 3.35 3.29 3.27 3.29 3.23 3.20 4.72%
Adjusted Per Share Value based on latest NOSH - 2,264,531
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 152.76 101.25 50.54 200.01 148.49 98.22 48.75 113.69%
EPS 17.52 11.76 5.70 24.42 17.43 11.23 5.21 123.96%
DPS 0.00 0.00 0.00 16.82 12.60 0.00 0.00 -
NAPS 3.4322 3.3529 3.2928 3.2728 3.2928 3.2173 3.1292 6.33%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 2.70 2.49 2.51 2.21 2.14 1.95 2.15 -
P/RPS 1.77 2.46 4.97 1.11 1.44 1.98 4.31 -44.66%
P/EPS 15.42 21.19 44.04 9.06 12.29 17.30 40.32 -47.21%
EY 6.49 4.72 2.27 11.04 8.14 5.78 2.48 89.56%
DY 0.00 0.00 0.00 7.61 5.88 0.00 0.00 -
P/NAPS 0.79 0.74 0.76 0.68 0.65 0.60 0.67 11.57%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 26/08/24 21/05/24 28/02/24 28/11/23 29/08/23 30/05/23 -
Price 2.69 2.74 2.53 2.50 2.24 2.09 1.86 -
P/RPS 1.76 2.71 5.01 1.25 1.51 2.12 3.73 -39.30%
P/EPS 15.36 23.32 44.39 10.25 12.86 18.54 34.88 -42.03%
EY 6.51 4.29 2.25 9.76 7.78 5.39 2.87 72.37%
DY 0.00 0.00 0.00 6.72 5.62 0.00 0.00 -
P/NAPS 0.78 0.82 0.77 0.76 0.68 0.65 0.58 21.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment