[EATECH] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
14-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -70.82%
YoY- 439.64%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 31,560 30,604 31,203 33,132 31,734 33,902 34,311 -5.40%
PBT 32,491 140,766 6,894 9,284 5,301 7,804 7,490 165.27%
Tax -4,872 -46,117 0 -6,004 -183 0 0 -
NP 27,619 94,649 6,894 3,280 5,118 7,804 7,490 138.11%
-
NP to SH 27,619 94,649 6,894 3,280 5,118 7,804 7,490 138.11%
-
Tax Rate 14.99% 32.76% 0.00% 64.67% 3.45% 0.00% 0.00% -
Total Cost 3,941 -64,045 24,309 29,852 26,616 26,098 26,821 -72.05%
-
Net Worth 265,250 238,725 63,659 58,354 58,354 53,050 42,439 238.17%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 265,250 238,725 63,659 58,354 58,354 53,050 42,439 238.17%
NOSH 1,326,250 1,326,250 530,500 530,500 530,500 530,500 530,500 83.89%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 87.51% 309.27% 22.09% 9.90% 16.13% 23.02% 21.83% -
ROE 10.41% 39.65% 10.83% 5.62% 8.77% 14.71% 17.65% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.38 2.31 5.88 6.25 5.98 6.39 6.47 -48.56%
EPS 2.08 7.14 1.30 0.62 0.96 1.47 1.41 29.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.18 0.12 0.11 0.11 0.10 0.08 83.89%
Adjusted Per Share Value based on latest NOSH - 1,326,250
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.38 2.31 2.35 2.50 2.39 2.56 2.59 -5.46%
EPS 2.08 7.14 0.52 0.25 0.39 0.59 0.56 139.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.18 0.048 0.044 0.044 0.04 0.032 238.17%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.31 0.34 0.31 0.325 0.275 0.18 0.19 -
P/RPS 13.03 14.73 5.27 5.20 4.60 2.82 2.94 169.08%
P/EPS 14.89 4.76 23.85 52.56 28.50 12.24 13.46 6.94%
EY 6.72 20.99 4.19 1.90 3.51 8.17 7.43 -6.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.89 2.58 2.95 2.50 1.80 2.38 -24.80%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 14/11/24 30/08/24 27/05/24 28/02/24 27/11/23 24/08/23 31/05/23 -
Price 0.295 0.31 0.32 0.265 0.315 0.265 0.16 -
P/RPS 12.40 13.43 5.44 4.24 5.27 4.15 2.47 192.33%
P/EPS 14.17 4.34 24.62 42.86 32.65 18.01 11.33 16.03%
EY 7.06 23.02 4.06 2.33 3.06 5.55 8.82 -13.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.72 2.67 2.41 2.86 2.65 2.00 -18.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment