[MYNEWS] QoQ Cumulative Quarter Result on 31-Jan-2022 [#1]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
24-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
31-Jan-2022 [#1]
Profit Trend
QoQ- 81.75%
YoY- 12.09%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Cumulative Result
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Revenue 631,333 450,732 280,532 139,437 400,587 296,503 202,616 112.89%
PBT -20,989 -22,485 -20,147 -8,772 -53,725 -37,881 -21,582 -1.83%
Tax -1,160 -191 -131 -66 3,970 -1,286 -873 20.80%
NP -22,149 -22,676 -20,278 -8,838 -49,755 -39,167 -22,455 -0.90%
-
NP to SH -18,168 -19,536 -18,082 -7,859 -43,066 -34,177 -19,260 -3.80%
-
Tax Rate - - - - - - - -
Total Cost 653,482 473,408 300,810 148,275 450,342 335,670 225,071 103.12%
-
Net Worth 225,110 225,110 225,110 238,753 245,575 245,575 266,040 -10.51%
Dividend
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Net Worth 225,110 225,110 225,110 238,753 245,575 245,575 266,040 -10.51%
NOSH 682,154 682,154 682,154 682,154 682,154 682,154 682,154 0.00%
Ratio Analysis
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
NP Margin -3.51% -5.03% -7.23% -6.34% -12.42% -13.21% -11.08% -
ROE -8.07% -8.68% -8.03% -3.29% -17.54% -13.92% -7.24% -
Per Share
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 92.55 66.07 41.12 20.44 58.72 43.47 29.70 112.90%
EPS -2.66 -2.86 -2.65 -1.15 -6.31 -5.01 -2.82 -3.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.33 0.33 0.35 0.36 0.36 0.39 -10.51%
Adjusted Per Share Value based on latest NOSH - 682,154
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 84.14 60.07 37.39 18.58 53.39 39.52 27.00 112.90%
EPS -2.42 -2.60 -2.41 -1.05 -5.74 -4.55 -2.57 -3.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.30 0.30 0.3182 0.3273 0.3273 0.3546 -10.52%
Price Multiplier on Financial Quarter End Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 -
Price 0.535 0.385 0.635 0.835 0.93 0.855 0.93 -
P/RPS 0.58 0.58 1.54 4.08 1.58 1.97 3.13 -67.39%
P/EPS -20.09 -13.44 -23.96 -72.48 -14.73 -17.07 -32.94 -28.01%
EY -4.98 -7.44 -4.17 -1.38 -6.79 -5.86 -3.04 38.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.17 1.92 2.39 2.58 2.38 2.38 -22.56%
Price Multiplier on Announcement Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 22/12/22 27/09/22 27/06/22 24/03/22 23/12/21 27/09/21 25/06/21 -
Price 0.635 0.41 0.55 0.74 0.865 0.905 0.885 -
P/RPS 0.69 0.62 1.34 3.62 1.47 2.08 2.98 -62.19%
P/EPS -23.84 -14.32 -20.75 -64.23 -13.70 -18.06 -31.35 -16.64%
EY -4.19 -6.99 -4.82 -1.56 -7.30 -5.54 -3.19 19.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 1.24 1.67 2.11 2.40 2.51 2.27 -10.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment