[LCTITAN] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[LCTITAN] LOTTE CHEMICAL TITAN HOLDING BERHAD
Announcement Date
30-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 1.3%
YoY- -26.12%
Quarter Report
Latest QR
Upcoming QR
LCTITAN's Result
LCTITAN's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 6,464,146 4,297,157 2,170,003 9,244,709 6,907,737 4,489,796 2,214,259 104.12%
PBT 360,978 227,323 89,130 852,422 875,856 658,652 299,827 13.15%
Tax -108,778 -66,476 -33,268 -64,176 -98,841 -98,731 -55,558 56.44%
NP 252,200 160,847 55,862 788,246 777,015 559,921 244,269 2.15%
-
NP to SH 251,977 160,679 55,831 786,234 776,108 559,222 244,197 2.11%
-
Tax Rate 30.13% 29.24% 37.33% 7.53% 11.29% 14.99% 18.53% -
Total Cost 6,211,946 4,136,310 2,114,141 8,456,463 6,130,722 3,929,875 1,969,990 114.88%
-
Net Worth 11,933,166 11,751,327 11,887,706 11,978,625 11,978,625 11,546,758 11,364,920 3.30%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 386,407 - - - -
Div Payout % - - - 49.15% - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 11,933,166 11,751,327 11,887,706 11,978,625 11,978,625 11,546,758 11,364,920 3.30%
NOSH 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 3.90% 3.74% 2.57% 8.53% 11.25% 12.47% 11.03% -
ROE 2.11% 1.37% 0.47% 6.56% 6.48% 4.84% 2.15% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 284.39 189.05 95.47 406.72 303.91 197.53 97.42 104.12%
EPS 11.09 7.07 2.46 34.59 34.14 24.60 10.74 2.15%
DPS 0.00 0.00 0.00 17.00 0.00 0.00 0.00 -
NAPS 5.25 5.17 5.23 5.27 5.27 5.08 5.00 3.30%
Adjusted Per Share Value based on latest NOSH - 2,307,791
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 279.55 185.83 93.84 399.79 298.73 194.16 95.76 104.12%
EPS 10.90 6.95 2.41 34.00 33.56 24.18 10.56 2.13%
DPS 0.00 0.00 0.00 16.71 0.00 0.00 0.00 -
NAPS 5.1606 5.082 5.1409 5.1802 5.1802 4.9935 4.9148 3.30%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.68 2.98 4.10 4.62 5.04 4.95 6.09 -
P/RPS 0.94 1.58 4.29 1.14 1.66 2.51 6.25 -71.68%
P/EPS 24.18 42.16 166.92 13.36 14.76 20.12 56.69 -43.30%
EY 4.14 2.37 0.60 7.49 6.77 4.97 1.76 76.77%
DY 0.00 0.00 0.00 3.68 0.00 0.00 0.00 -
P/NAPS 0.51 0.58 0.78 0.88 0.96 0.97 1.22 -44.06%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 31/10/19 31/07/19 29/04/19 30/01/19 31/10/18 31/07/18 30/04/18 -
Price 2.52 2.82 3.83 4.14 4.29 5.32 6.29 -
P/RPS 0.89 1.49 4.01 1.02 1.41 2.69 6.46 -73.29%
P/EPS 22.73 39.89 155.93 11.97 12.56 21.62 58.55 -46.75%
EY 4.40 2.51 0.64 8.36 7.96 4.62 1.71 87.66%
DY 0.00 0.00 0.00 4.11 0.00 0.00 0.00 -
P/NAPS 0.48 0.55 0.73 0.79 0.81 1.05 1.26 -47.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment