[UWC] QoQ Cumulative Quarter Result on 31-Jan-2022 [#2]

Stock
[UWC] UWC BERHAD
Announcement Date
08-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Jan-2022 [#2]
Profit Trend
QoQ- 108.83%
YoY- -1.69%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
Cumulative Result
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Revenue 92,122 345,631 242,491 155,170 75,255 285,024 221,085 -44.12%
PBT 37,486 139,736 100,159 62,176 29,999 114,790 90,889 -44.50%
Tax -8,270 -32,962 -23,388 -14,105 -6,959 -23,256 -18,901 -42.27%
NP 29,216 106,774 76,771 48,071 23,040 91,534 71,988 -45.09%
-
NP to SH 29,253 106,943 76,832 48,120 23,043 91,537 71,988 -45.04%
-
Tax Rate 22.06% 23.59% 23.35% 22.69% 23.20% 20.26% 20.80% -
Total Cost 62,906 238,857 165,720 107,099 52,215 193,490 149,097 -43.65%
-
Net Worth 396,491 396,491 363,450 341,255 308,177 308,177 286,164 24.20%
Dividend
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Div - 32,049 - - - 18,380 - -
Div Payout % - 29.97% - - - 20.08% - -
Equity
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Net Worth 396,491 396,491 363,450 341,255 308,177 308,177 286,164 24.20%
NOSH 1,101,365 1,101,365 1,101,365 1,100,824 1,100,632 1,100,632 1,100,632 0.04%
Ratio Analysis
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
NP Margin 31.71% 30.89% 31.66% 30.98% 30.62% 32.11% 32.56% -
ROE 7.38% 26.97% 21.14% 14.10% 7.48% 29.70% 25.16% -
Per Share
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 8.36 31.38 22.02 14.10 6.84 25.90 20.09 -44.17%
EPS 2.66 9.71 6.98 4.37 2.09 8.32 6.54 -45.01%
DPS 0.00 2.91 0.00 0.00 0.00 1.67 0.00 -
NAPS 0.36 0.36 0.33 0.31 0.28 0.28 0.26 24.15%
Adjusted Per Share Value based on latest NOSH - 1,100,824
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 8.36 31.36 22.00 14.08 6.83 25.86 20.06 -44.11%
EPS 2.65 9.70 6.97 4.37 2.09 8.31 6.53 -45.09%
DPS 0.00 2.91 0.00 0.00 0.00 1.67 0.00 -
NAPS 0.3598 0.3598 0.3298 0.3097 0.2796 0.2796 0.2597 24.20%
Price Multiplier on Financial Quarter End Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 -
Price 3.70 3.98 3.22 4.67 6.14 5.74 5.98 -
P/RPS 44.24 12.68 14.62 33.13 89.80 22.17 29.77 30.13%
P/EPS 139.30 40.99 46.16 106.83 293.27 69.02 91.43 32.30%
EY 0.72 2.44 2.17 0.94 0.34 1.45 1.09 -24.09%
DY 0.00 0.73 0.00 0.00 0.00 0.29 0.00 -
P/NAPS 10.28 11.06 9.76 15.06 21.93 20.50 23.00 -41.45%
Price Multiplier on Announcement Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 20/12/22 06/09/22 21/06/22 08/03/22 02/12/21 07/09/21 15/06/21 -
Price 4.19 4.00 3.13 3.03 5.81 5.40 5.42 -
P/RPS 50.09 12.75 14.22 21.50 84.97 20.85 26.98 50.88%
P/EPS 157.75 41.19 44.87 69.32 277.51 64.93 82.87 53.41%
EY 0.63 2.43 2.23 1.44 0.36 1.54 1.21 -35.20%
DY 0.00 0.73 0.00 0.00 0.00 0.31 0.00 -
P/NAPS 11.64 11.11 9.48 9.77 20.75 19.29 20.85 -32.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment