[AME] YoY Cumulative Quarter Result on 30-Sep-2022 [#2]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 752.85%
YoY- 205.76%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 329,554 455,845 284,362 163,075 175,612 176,168 164,958 12.21%
PBT 62,902 76,743 77,203 26,295 24,341 47,862 22,435 18.72%
Tax -14,211 -18,878 -13,288 -8,050 -5,768 -10,026 -5,389 17.52%
NP 48,691 57,865 63,915 18,245 18,573 37,836 17,046 19.09%
-
NP to SH 37,134 45,101 51,896 16,973 16,716 34,119 16,712 14.21%
-
Tax Rate 22.59% 24.60% 17.21% 30.61% 23.70% 20.95% 24.02% -
Total Cost 280,863 397,980 220,447 144,830 157,039 138,332 147,912 11.26%
-
Net Worth 888,403 837,211 406,613 672,706 636,401 495,453 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 19,174 12,781 3,416 - - - - -
Div Payout % 51.64% 28.34% 6.58% - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 888,403 837,211 406,613 672,706 636,401 495,453 0 -
NOSH 639,139 640,672 640,672 640,672 427,115 341,692 341,758 10.98%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 14.77% 12.69% 22.48% 11.19% 10.58% 21.48% 10.33% -
ROE 4.18% 5.39% 12.76% 2.52% 2.63% 6.89% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 51.56 71.33 83.22 25.45 41.12 51.56 48.27 1.10%
EPS 5.81 7.06 8.10 2.65 3.91 9.99 4.89 2.91%
DPS 3.00 2.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.31 1.19 1.05 1.49 1.45 0.00 -
Adjusted Per Share Value based on latest NOSH - 640,672
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 51.61 71.39 44.54 25.54 27.50 27.59 25.84 12.20%
EPS 5.82 7.06 8.13 2.66 2.62 5.34 2.62 14.21%
DPS 3.00 2.00 0.54 0.00 0.00 0.00 0.00 -
NAPS 1.3914 1.3112 0.6368 1.0536 0.9967 0.776 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 - - -
Price 1.67 1.49 1.41 1.58 1.91 0.00 0.00 -
P/RPS 3.24 2.09 1.69 6.21 4.65 0.00 0.00 -
P/EPS 28.74 21.11 9.28 59.64 48.80 0.00 0.00 -
EY 3.48 4.74 10.77 1.68 2.05 0.00 0.00 -
DY 1.80 1.34 0.71 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.14 1.18 1.50 1.28 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/24 23/11/23 29/11/22 25/11/21 25/11/20 27/11/19 - -
Price 1.65 1.58 1.32 1.85 2.28 1.94 0.00 -
P/RPS 3.20 2.22 1.59 7.27 5.55 3.76 0.00 -
P/EPS 28.40 22.39 8.69 69.83 58.26 19.43 0.00 -
EY 3.52 4.47 11.51 1.43 1.72 5.15 0.00 -
DY 1.82 1.27 0.76 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.21 1.11 1.76 1.53 1.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment