[AME] QoQ Cumulative Quarter Result on 31-Dec-2018 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 88.84%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 176,168 94,356 339,013 269,914 164,958 58,682 140.60%
PBT 47,862 19,066 72,592 42,412 22,435 8,280 306.03%
Tax -10,026 -4,531 -21,602 -10,183 -5,389 -1,519 351.41%
NP 37,836 14,535 50,990 32,229 17,046 6,761 295.67%
-
NP to SH 34,119 13,143 47,347 31,559 16,712 6,707 266.64%
-
Tax Rate 20.95% 23.76% 29.76% 24.01% 24.02% 18.35% -
Total Cost 138,332 79,821 288,023 237,685 147,912 51,921 118.72%
-
Net Worth 495,453 474,513 0 0 0 0 -
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 495,453 474,513 0 0 0 0 -
NOSH 341,692 341,692 341,608 341,547 341,758 342,193 -0.11%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 21.48% 15.40% 15.04% 11.94% 10.33% 11.52% -
ROE 6.89% 2.77% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 51.56 27.64 99.24 79.03 48.27 17.15 140.88%
EPS 9.99 3.85 13.86 9.24 4.89 1.96 267.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.39 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 341,310
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 27.50 14.73 52.92 42.13 25.75 9.16 140.61%
EPS 5.33 2.05 7.39 4.93 2.61 1.05 266.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7733 0.7406 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/11/19 08/10/19 - - - - -
Price 1.94 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.76 0.00 0.00 0.00 0.00 0.00 -
P/EPS 19.43 0.00 0.00 0.00 0.00 0.00 -
EY 5.15 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment