[AME] YoY Annualized Quarter Result on 31-Dec-2018 [#3]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 25.89%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 344,880 396,388 376,338 359,885 -1.40%
PBT 56,885 64,546 91,373 56,549 0.19%
Tax -17,053 -17,301 -20,921 -13,577 7.88%
NP 39,832 47,245 70,452 42,972 -2.49%
-
NP to SH 36,909 42,477 65,269 42,078 -4.27%
-
Tax Rate 29.98% 26.80% 22.90% 24.01% -
Total Cost 305,048 349,142 305,886 316,913 -1.26%
-
Net Worth 685,519 653,486 601,813 0 -
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 685,519 653,486 601,813 0 -
NOSH 640,672 427,115 427,115 341,547 23.30%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin 11.55% 11.92% 18.72% 11.94% -
ROE 5.38% 6.50% 10.85% 0.00% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 53.83 92.81 90.67 105.37 -20.04%
EPS 5.76 9.95 17.83 12.32 -22.36%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.53 1.45 0.00 -
Adjusted Per Share Value based on latest NOSH - 341,310
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 53.83 61.87 58.74 56.17 -1.40%
EPS 5.76 6.63 10.19 6.57 -4.28%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.02 0.9393 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 31/12/21 31/12/20 31/12/19 - -
Price 1.89 2.45 1.88 0.00 -
P/RPS 3.51 2.64 2.07 0.00 -
P/EPS 32.81 24.64 11.95 0.00 -
EY 3.05 4.06 8.36 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.60 1.30 0.00 -
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 24/02/22 25/02/21 26/02/20 - -
Price 1.70 2.20 1.80 0.00 -
P/RPS 3.16 2.37 1.99 0.00 -
P/EPS 29.51 22.12 11.45 0.00 -
EY 3.39 4.52 8.74 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.44 1.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment