[AME] QoQ Annualized Quarter Result on 31-Dec-2018 [#3]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 25.89%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 352,336 377,424 339,013 359,885 329,916 234,728 38.31%
PBT 95,724 76,264 72,592 56,549 44,870 33,120 133.42%
Tax -20,052 -18,124 -21,602 -13,577 -10,778 -6,076 159.50%
NP 75,672 58,140 50,990 42,972 34,092 27,044 127.45%
-
NP to SH 68,238 52,572 47,347 42,078 33,424 26,828 110.77%
-
Tax Rate 20.95% 23.76% 29.76% 24.01% 24.02% 18.35% -
Total Cost 276,664 319,284 288,023 316,913 295,824 207,684 25.74%
-
Net Worth 495,453 474,513 0 0 0 0 -
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 495,453 474,513 0 0 0 0 -
NOSH 341,692 341,692 341,608 341,547 341,758 342,193 -0.11%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 21.48% 15.40% 15.04% 11.94% 10.33% 11.52% -
ROE 13.77% 11.08% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 103.12 110.56 99.24 105.37 96.53 68.60 38.47%
EPS 19.98 15.40 13.86 12.32 9.78 7.84 111.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.39 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 341,310
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 54.99 58.91 52.92 56.17 51.50 36.64 38.30%
EPS 10.65 8.21 7.39 6.57 5.22 4.19 110.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7733 0.7406 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/11/19 08/10/19 - - - - -
Price 1.94 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.88 0.00 0.00 0.00 0.00 0.00 -
P/EPS 9.71 0.00 0.00 0.00 0.00 0.00 -
EY 10.29 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment