[OCB] QoQ Cumulative Quarter Result on 31-Mar-2000 [#2]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#2]
Profit Trend
QoQ- 178.4%
YoY--%
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Revenue 87,061 380,787 277,883 183,001 83,143 225,019 0 -100.00%
PBT 1,446 17,271 10,558 5,738 1,882 14,543 0 -100.00%
Tax -371 -11,009 -5,983 -2,890 -859 -5,452 0 -100.00%
NP 1,075 6,262 4,575 2,848 1,023 9,091 0 -100.00%
-
NP to SH 1,075 6,262 4,575 2,848 1,023 9,091 0 -100.00%
-
Tax Rate 25.66% 63.74% 56.67% 50.37% 45.64% 37.49% - -
Total Cost 85,986 374,525 273,308 180,153 82,120 215,928 0 -100.00%
-
Net Worth 115,998 115,079 138,355 136,448 134,560 134,878 133,913 0.14%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Net Worth 115,998 115,079 138,355 136,448 134,560 134,878 133,913 0.14%
NOSH 42,490 42,511 42,518 42,507 42,448 42,481 42,512 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
NP Margin 1.23% 1.64% 1.65% 1.56% 1.23% 4.04% 0.00% -
ROE 0.93% 5.44% 3.31% 2.09% 0.76% 6.74% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
RPS 204.90 895.72 653.56 430.51 195.87 529.69 0.00 -100.00%
EPS 2.53 14.73 10.76 6.70 2.41 21.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.73 2.707 3.254 3.21 3.17 3.175 3.15 0.14%
Adjusted Per Share Value based on latest NOSH - 42,540
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
RPS 84.60 370.01 270.02 177.82 80.79 218.65 0.00 -100.00%
EPS 1.04 6.08 4.45 2.77 0.99 8.83 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1272 1.1182 1.3444 1.3259 1.3075 1.3106 1.3012 0.14%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.42 2.62 3.54 6.35 0.00 0.00 0.00 -
P/RPS 1.18 0.29 0.54 1.47 0.00 0.00 0.00 -100.00%
P/EPS 95.65 17.79 32.90 94.78 0.00 0.00 0.00 -100.00%
EY 1.05 5.62 3.04 1.06 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.97 1.09 1.98 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Date 27/02/01 30/11/00 28/08/00 26/05/00 28/02/00 19/11/99 - -
Price 2.18 2.58 3.48 4.34 4.24 0.00 0.00 -
P/RPS 1.06 0.29 0.53 1.01 2.16 0.00 0.00 -100.00%
P/EPS 86.17 17.52 32.34 64.78 175.93 0.00 0.00 -100.00%
EY 1.16 5.71 3.09 1.54 0.57 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.95 1.07 1.35 1.34 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment