[OCB] QoQ TTM Result on 31-Mar-2000 [#2]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#2]
Profit Trend
QoQ- 26.44%
YoY--%
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 384,591 380,673 352,341 257,459 157,601 74,458 -1.64%
PBT 16,836 17,272 22,286 17,466 13,610 11,728 -0.36%
Tax -10,520 -11,008 -11,831 -8,738 -6,707 -5,848 -0.59%
NP 6,316 6,264 10,455 8,728 6,903 5,880 -0.07%
-
NP to SH 6,316 6,264 10,455 8,728 6,903 5,880 -0.07%
-
Tax Rate 62.49% 63.73% 53.09% 50.03% 49.28% 49.86% -
Total Cost 378,275 374,409 341,886 248,731 150,698 68,578 -1.71%
-
Net Worth 115,998 115,166 138,415 115,140 134,560 134,089 0.14%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 1,701 1,701 - 1,704 1,704 1,704 0.00%
Div Payout % 26.94% 27.17% - 19.53% 24.69% 28.99% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 115,998 115,166 138,415 115,140 134,560 134,089 0.14%
NOSH 42,490 42,544 42,536 42,540 42,448 42,608 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 1.64% 1.65% 2.97% 3.39% 4.38% 7.90% -
ROE 5.44% 5.44% 7.55% 7.58% 5.13% 4.39% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 905.13 894.77 828.32 605.21 371.28 174.75 -1.65%
EPS 14.86 14.72 24.58 20.52 16.26 13.80 -0.07%
DPS 4.00 4.00 0.00 4.01 4.02 4.00 0.00%
NAPS 2.73 2.707 3.254 2.7066 3.17 3.147 0.14%
Adjusted Per Share Value based on latest NOSH - 42,540
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 373.71 369.90 342.37 250.18 153.14 72.35 -1.64%
EPS 6.14 6.09 10.16 8.48 6.71 5.71 -0.07%
DPS 1.65 1.65 0.00 1.66 1.66 1.66 0.00%
NAPS 1.1272 1.1191 1.345 1.1188 1.3075 1.303 0.14%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.42 2.62 3.54 6.35 0.00 0.00 -
P/RPS 0.27 0.29 0.43 1.05 0.00 0.00 -100.00%
P/EPS 16.28 17.79 14.40 30.95 0.00 0.00 -100.00%
EY 6.14 5.62 6.94 3.23 0.00 0.00 -100.00%
DY 1.65 1.53 0.00 0.63 0.00 0.00 -100.00%
P/NAPS 0.89 0.97 1.09 2.35 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 27/02/01 30/11/00 28/08/00 - - - -
Price 2.18 2.58 3.48 0.00 0.00 0.00 -
P/RPS 0.24 0.29 0.42 0.00 0.00 0.00 -100.00%
P/EPS 14.67 17.52 14.16 0.00 0.00 0.00 -100.00%
EY 6.82 5.71 7.06 0.00 0.00 0.00 -100.00%
DY 1.83 1.55 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.80 0.95 1.07 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment