[OCB] QoQ Cumulative Quarter Result on 31-Dec-2000 [#1]

Stock
[OCB] OCB BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Dec-2000 [#1]
Profit Trend
QoQ- -82.83%
YoY- 5.08%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 331,907 249,144 168,860 87,061 380,787 277,883 183,001 48.66%
PBT 11,301 10,649 5,301 1,446 17,271 10,558 5,738 57.05%
Tax -5,754 -5,334 -2,616 -371 -11,009 -5,983 -2,890 58.19%
NP 5,547 5,315 2,685 1,075 6,262 4,575 2,848 55.89%
-
NP to SH 5,547 5,315 2,685 1,075 6,262 4,575 2,848 55.89%
-
Tax Rate 50.92% 50.09% 49.35% 25.66% 63.74% 56.67% 50.37% -
Total Cost 326,360 243,829 166,175 85,986 374,525 273,308 180,153 48.55%
-
Net Worth 120,716 119,810 117,770 115,998 115,079 138,355 136,448 -7.83%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 120,716 119,810 117,770 115,998 115,079 138,355 136,448 -7.83%
NOSH 42,505 42,486 42,484 42,490 42,511 42,518 42,507 -0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.67% 2.13% 1.59% 1.23% 1.64% 1.65% 1.56% -
ROE 4.60% 4.44% 2.28% 0.93% 5.44% 3.31% 2.09% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 780.85 586.41 397.47 204.90 895.72 653.56 430.51 48.67%
EPS 13.05 12.51 6.32 2.53 14.73 10.76 6.70 55.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.84 2.82 2.7721 2.73 2.707 3.254 3.21 -7.83%
Adjusted Per Share Value based on latest NOSH - 42,490
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 322.71 242.24 164.18 84.65 370.24 270.18 177.93 48.66%
EPS 5.39 5.17 2.61 1.05 6.09 4.45 2.77 55.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1737 1.1649 1.1451 1.1278 1.1189 1.3452 1.3267 -7.83%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.63 1.70 1.74 2.42 2.62 3.54 6.35 -
P/RPS 0.21 0.29 0.44 1.18 0.29 0.54 1.47 -72.64%
P/EPS 12.49 13.59 27.53 95.65 17.79 32.90 94.78 -74.07%
EY 8.01 7.36 3.63 1.05 5.62 3.04 1.06 284.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.60 0.63 0.89 0.97 1.09 1.98 -56.36%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 30/08/01 25/06/01 27/02/01 30/11/00 28/08/00 26/05/00 -
Price 1.92 1.93 1.75 2.18 2.58 3.48 4.34 -
P/RPS 0.25 0.33 0.44 1.06 0.29 0.53 1.01 -60.54%
P/EPS 14.71 15.43 27.69 86.17 17.52 32.34 64.78 -62.74%
EY 6.80 6.48 3.61 1.16 5.71 3.09 1.54 168.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.68 0.63 0.80 0.95 1.07 1.35 -36.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment