[GCE] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -7.94%
YoY- -43.17%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 18,161 11,506 5,600 22,747 17,028 10,359 4,600 149.58%
PBT -5,291 -3,568 -1,935 -4,696 -3,189 -2,671 -1,603 121.52%
Tax 228 0 0 1,260 0 0 0 -
NP -5,063 -3,568 -1,935 -3,436 -3,189 -2,671 -1,603 115.11%
-
NP to SH -4,980 -3,527 -1,894 -3,356 -3,109 -2,613 -1,575 115.27%
-
Tax Rate - - - - - - - -
Total Cost 23,224 15,074 7,535 26,183 20,217 13,030 6,203 140.92%
-
Net Worth 193,061 195,031 197,002 198,972 198,972 198,972 200,942 -2.62%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 193,061 195,031 197,002 198,972 198,972 198,972 200,942 -2.62%
NOSH 197,002 197,002 197,002 197,002 197,002 197,002 197,002 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -27.88% -31.01% -34.55% -15.11% -18.73% -25.78% -34.85% -
ROE -2.58% -1.81% -0.96% -1.69% -1.56% -1.31% -0.78% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 9.22 5.84 2.84 11.55 8.64 5.26 2.34 149.25%
EPS -2.53 -1.79 -0.96 -1.70 -1.58 -1.33 -0.80 115.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.99 1.00 1.01 1.01 1.01 1.02 -2.62%
Adjusted Per Share Value based on latest NOSH - 197,002
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 9.22 5.84 2.84 11.55 8.64 5.26 2.34 149.25%
EPS -2.53 -1.79 -0.96 -1.70 -1.58 -1.33 -0.80 115.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.99 1.00 1.01 1.01 1.01 1.02 -2.62%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.36 0.38 0.33 0.35 0.32 0.34 0.35 -
P/RPS 3.91 6.51 11.61 3.03 3.70 6.47 14.99 -59.14%
P/EPS -14.24 -21.23 -34.32 -20.55 -20.28 -25.63 -43.78 -52.67%
EY -7.02 -4.71 -2.91 -4.87 -4.93 -3.90 -2.28 111.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.38 0.33 0.35 0.32 0.34 0.34 5.79%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 20/11/23 08/08/23 24/05/23 22/02/23 10/11/22 09/08/22 12/05/22 -
Price 0.34 0.35 0.34 0.40 0.33 0.39 0.375 -
P/RPS 3.69 5.99 11.96 3.46 3.82 7.42 16.06 -62.45%
P/EPS -13.45 -19.55 -35.36 -23.48 -20.91 -29.40 -46.91 -56.48%
EY -7.43 -5.12 -2.83 -4.26 -4.78 -3.40 -2.13 129.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.35 0.34 0.40 0.33 0.39 0.37 -3.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment