[CHHB] QoQ Cumulative Quarter Result on 31-Dec-2006 [#4]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -11.1%
YoY- -590.75%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 190,326 120,323 52,668 213,165 152,184 98,360 41,667 175.04%
PBT 2,462 120 -3,019 -33,965 -32,179 -22,567 -14,636 -
Tax -426 -25 -65 -2,065 -308 39 -251 42.23%
NP 2,036 95 -3,084 -36,030 -32,487 -22,528 -14,887 -
-
NP to SH 2,377 200 -2,363 -32,689 -29,422 -19,997 -13,523 -
-
Tax Rate 17.30% 20.83% - - - - - -
Total Cost 188,290 120,228 55,752 249,195 184,671 120,888 56,554 122.80%
-
Net Worth 572,193 589,000 564,097 568,280 654,315 664,203 717,546 -13.99%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 572,193 589,000 564,097 568,280 654,315 664,203 717,546 -13.99%
NOSH 276,395 285,714 274,767 275,810 275,745 275,820 275,979 0.10%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 1.07% 0.08% -5.86% -16.90% -21.35% -22.90% -35.73% -
ROE 0.42% 0.03% -0.42% -5.75% -4.50% -3.01% -1.88% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 68.86 42.11 19.17 77.29 55.19 35.66 15.10 174.74%
EPS 0.86 0.07 -0.86 -11.86 -10.67 -7.25 -4.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0702 2.0615 2.053 2.0604 2.3729 2.4081 2.60 -14.08%
Adjusted Per Share Value based on latest NOSH - 276,627
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 63.44 40.11 17.56 71.06 50.73 32.79 13.89 175.02%
EPS 0.79 0.07 -0.79 -10.90 -9.81 -6.67 -4.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9074 1.9634 1.8804 1.8943 2.1811 2.2141 2.3919 -13.99%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.12 1.00 0.79 0.66 0.68 0.72 0.69 -
P/RPS 1.63 2.37 4.12 0.85 1.23 2.02 4.57 -49.67%
P/EPS 130.23 1,428.57 -91.86 -5.57 -6.37 -9.93 -14.08 -
EY 0.77 0.07 -1.09 -17.96 -15.69 -10.07 -7.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.49 0.38 0.32 0.29 0.30 0.27 58.67%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/11/07 30/08/07 30/05/07 28/02/07 27/11/06 12/09/06 30/05/06 -
Price 1.07 1.15 0.80 0.71 0.71 0.60 0.66 -
P/RPS 1.55 2.73 4.17 0.92 1.29 1.68 4.37 -49.86%
P/EPS 124.42 1,642.86 -93.02 -5.99 -6.65 -8.28 -13.47 -
EY 0.80 0.06 -1.08 -16.69 -15.03 -12.08 -7.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.56 0.39 0.34 0.30 0.25 0.25 62.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment