[CHHB] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 208.51%
YoY- 139.6%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 52,127 37,400 60,733 67,655 56,693 44,807 222,518 -21.47%
PBT 1,724 -5,825 2,672 3,140 -7,931 26,797 80,391 -47.27%
Tax -1,349 471 -1,867 40 290 761 -17,579 -34.79%
NP 375 -5,354 805 3,180 -7,641 27,558 62,812 -57.39%
-
NP to SH 231 -3,574 1,781 2,564 -6,474 28,034 62,812 -60.69%
-
Tax Rate 78.25% - 69.87% -1.27% - -2.84% 21.87% -
Total Cost 51,752 42,754 59,928 64,475 64,334 17,249 159,706 -17.11%
-
Net Worth 737,756 675,211 683,739 568,353 663,405 702,917 683,818 1.27%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 737,756 675,211 683,739 568,353 663,405 702,917 683,818 1.27%
NOSH 288,750 274,923 274,000 275,698 275,489 275,653 275,733 0.77%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 0.72% -14.32% 1.33% 4.70% -13.48% 61.50% 28.23% -
ROE 0.03% -0.53% 0.26% 0.45% -0.98% 3.99% 9.19% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 18.05 13.60 22.17 24.54 20.58 16.25 80.70 -22.07%
EPS 0.08 -1.30 0.65 0.93 -2.35 10.17 22.78 -60.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.555 2.456 2.4954 2.0615 2.4081 2.55 2.48 0.49%
Adjusted Per Share Value based on latest NOSH - 275,698
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 17.38 12.47 20.25 22.55 18.90 14.94 74.18 -21.47%
EPS 0.08 -1.19 0.59 0.85 -2.16 9.35 20.94 -60.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4593 2.2508 2.2792 1.8946 2.2114 2.3431 2.2795 1.27%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.53 0.63 1.01 1.00 0.72 0.68 1.31 -
P/RPS 2.94 4.63 4.56 4.08 3.50 4.18 1.62 10.43%
P/EPS 662.50 -48.46 155.38 107.53 -30.64 6.69 5.75 120.51%
EY 0.15 -2.06 0.64 0.93 -3.26 14.96 17.39 -54.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.26 0.40 0.49 0.30 0.27 0.53 -14.29%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/08/10 28/08/09 28/08/08 30/08/07 12/09/06 29/08/05 24/08/04 -
Price 0.57 0.68 0.89 1.15 0.60 0.73 1.17 -
P/RPS 3.16 5.00 4.02 4.69 2.92 4.49 1.45 13.85%
P/EPS 712.50 -52.31 136.92 123.66 -25.53 7.18 5.14 127.40%
EY 0.14 -1.91 0.73 0.81 -3.92 13.93 19.47 -56.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.28 0.36 0.56 0.25 0.29 0.47 -11.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment