[CHHB] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 108.46%
YoY- 101.0%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 91,309 219,780 190,326 120,323 52,668 213,165 152,184 -28.84%
PBT 23,627 -12,648 2,462 120 -3,019 -33,965 -32,179 -
Tax -7,924 112,456 -426 -25 -65 -2,065 -308 769.77%
NP 15,703 99,808 2,036 95 -3,084 -36,030 -32,487 -
-
NP to SH 16,891 100,481 2,377 200 -2,363 -32,689 -29,422 -
-
Tax Rate 33.54% - 17.30% 20.83% - - - -
Total Cost 75,606 119,972 188,290 120,228 55,752 249,195 184,671 -44.83%
-
Net Worth 685,945 669,374 572,193 589,000 564,097 568,280 654,315 3.19%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 685,945 669,374 572,193 589,000 564,097 568,280 654,315 3.19%
NOSH 275,546 275,701 276,395 285,714 274,767 275,810 275,745 -0.04%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 17.20% 45.41% 1.07% 0.08% -5.86% -16.90% -21.35% -
ROE 2.46% 15.01% 0.42% 0.03% -0.42% -5.75% -4.50% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 33.14 79.72 68.86 42.11 19.17 77.29 55.19 -28.80%
EPS 6.13 36.45 0.86 0.07 -0.86 -11.86 -10.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4894 2.4279 2.0702 2.0615 2.053 2.0604 2.3729 3.24%
Adjusted Per Share Value based on latest NOSH - 275,698
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 30.44 73.26 63.44 40.11 17.56 71.06 50.73 -28.83%
EPS 5.63 33.49 0.79 0.07 -0.79 -10.90 -9.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2866 2.2313 1.9074 1.9634 1.8804 1.8943 2.1811 3.19%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.99 1.16 1.12 1.00 0.79 0.66 0.68 -
P/RPS 2.99 1.46 1.63 2.37 4.12 0.85 1.23 80.69%
P/EPS 16.15 3.18 130.23 1,428.57 -91.86 -5.57 -6.37 -
EY 6.19 31.42 0.77 0.07 -1.09 -17.96 -15.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.48 0.54 0.49 0.38 0.32 0.29 23.88%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 30/05/08 29/02/08 30/11/07 30/08/07 30/05/07 28/02/07 27/11/06 -
Price 1.07 1.12 1.07 1.15 0.80 0.71 0.71 -
P/RPS 3.23 1.40 1.55 2.73 4.17 0.92 1.29 84.28%
P/EPS 17.46 3.07 124.42 1,642.86 -93.02 -5.99 -6.65 -
EY 5.73 32.54 0.80 0.06 -1.08 -16.69 -15.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.46 0.52 0.56 0.39 0.34 0.30 27.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment