[MSC] YoY Annualized Quarter Result on 30-Jun-1999 [#2]

Stock
[MSC] MALAYSIA SMELTING CORPORATION
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 3.31%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MSC's Result
MSC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 742,034 585,850 610,882 781,676 0.05%
PBT 38,458 34,008 22,716 22,908 -0.53%
Tax -13,748 -9,936 -6,818 304 -
NP 24,710 24,072 15,898 23,212 -0.06%
-
NP to SH 24,710 24,072 15,898 23,212 -0.06%
-
Tax Rate 35.75% 29.22% 30.01% -1.33% -
Total Cost 717,324 561,778 594,984 758,464 0.05%
-
Net Worth 178,960 149,697 136,482 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 11,980 12,036 - - -100.00%
Div Payout % 48.48% 50.00% - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 178,960 149,697 136,482 0 -100.00%
NOSH 74,878 75,225 74,990 74,877 -0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.33% 4.11% 2.60% 2.97% -
ROE 13.81% 16.08% 11.65% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 990.98 778.80 814.61 1,043.94 0.05%
EPS 33.00 32.00 21.20 31.00 -0.06%
DPS 16.00 16.00 0.00 0.00 -100.00%
NAPS 2.39 1.99 1.82 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 74,862
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 176.67 139.49 145.45 186.11 0.05%
EPS 5.88 5.73 3.79 5.53 -0.06%
DPS 2.85 2.87 0.00 0.00 -100.00%
NAPS 0.4261 0.3564 0.325 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 3.60 2.79 2.43 0.00 -
P/RPS 0.36 0.36 0.30 0.00 -100.00%
P/EPS 10.91 8.72 11.46 0.00 -100.00%
EY 9.17 11.47 8.72 0.00 -100.00%
DY 4.44 5.73 0.00 0.00 -100.00%
P/NAPS 1.51 1.40 1.34 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/02 29/08/01 28/08/00 - -
Price 3.80 2.95 2.54 0.00 -
P/RPS 0.38 0.38 0.31 0.00 -100.00%
P/EPS 11.52 9.22 11.98 0.00 -100.00%
EY 8.68 10.85 8.35 0.00 -100.00%
DY 4.21 5.42 0.00 0.00 -100.00%
P/NAPS 1.59 1.48 1.40 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment