[MSC] YoY TTM Result on 30-Jun-1999 [#2]

Stock
[MSC] MALAYSIA SMELTING CORPORATION
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MSC's Result
MSC's Financial Summary
View:
Show?
TTM Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 660,830 562,507 657,554 822,735 0.22%
PBT 35,919 33,129 24,714 24,431 -0.39%
Tax -12,304 -9,714 -2,641 -3,800 -1.20%
NP 23,615 23,415 22,073 20,631 -0.13%
-
NP to SH 23,615 23,415 22,073 20,631 -0.13%
-
Tax Rate 34.25% 29.32% 10.69% 15.55% -
Total Cost 637,215 539,092 635,481 802,104 0.23%
-
Net Worth 179,756 150,489 135,408 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - 13,566 13,419 6,056 -
Div Payout % - 57.94% 60.79% 29.36% -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 179,756 150,489 135,408 0 -100.00%
NOSH 75,212 75,622 74,400 74,862 -0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.57% 4.16% 3.36% 2.51% -
ROE 13.14% 15.56% 16.30% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 878.62 743.83 883.81 1,098.99 0.23%
EPS 31.40 30.96 29.67 27.56 -0.13%
DPS 0.00 18.00 18.00 8.09 -
NAPS 2.39 1.99 1.82 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 74,862
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 157.34 133.93 156.56 195.89 0.22%
EPS 5.62 5.58 5.26 4.91 -0.13%
DPS 0.00 3.23 3.20 1.44 -
NAPS 0.428 0.3583 0.3224 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 3.60 2.79 2.43 0.00 -
P/RPS 0.41 0.38 0.27 0.00 -100.00%
P/EPS 11.47 9.01 8.19 0.00 -100.00%
EY 8.72 11.10 12.21 0.00 -100.00%
DY 0.00 6.45 7.41 0.00 -
P/NAPS 1.51 1.40 1.34 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/02 29/08/01 28/08/00 - -
Price 3.80 2.95 2.54 0.00 -
P/RPS 0.43 0.40 0.29 0.00 -100.00%
P/EPS 12.10 9.53 8.56 0.00 -100.00%
EY 8.26 10.50 11.68 0.00 -100.00%
DY 0.00 6.10 7.09 0.00 -
P/NAPS 1.59 1.48 1.40 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment