[MSC] YoY Cumulative Quarter Result on 30-Jun-1999 [#2]

Stock
[MSC] MALAYSIA SMELTING CORPORATION
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 106.62%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MSC's Result
MSC's Financial Summary
View:
Show?
Cumulative Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 371,017 292,925 305,441 390,838 0.05%
PBT 19,229 17,004 11,358 11,454 -0.53%
Tax -6,874 -4,968 -3,409 152 -
NP 12,355 12,036 7,949 11,606 -0.06%
-
NP to SH 12,355 12,036 7,949 11,606 -0.06%
-
Tax Rate 35.75% 29.22% 30.01% -1.33% -
Total Cost 358,662 280,889 297,492 379,232 0.05%
-
Net Worth 178,960 149,697 136,482 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 5,990 6,018 - - -100.00%
Div Payout % 48.48% 50.00% - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 178,960 149,697 136,482 0 -100.00%
NOSH 74,878 75,225 74,990 74,877 -0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.33% 4.11% 2.60% 2.97% -
ROE 6.90% 8.04% 5.82% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 495.49 389.40 407.31 521.97 0.05%
EPS 16.50 16.00 10.60 15.50 -0.06%
DPS 8.00 8.00 0.00 0.00 -100.00%
NAPS 2.39 1.99 1.82 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 74,862
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 88.34 69.74 72.72 93.06 0.05%
EPS 2.94 2.87 1.89 2.76 -0.06%
DPS 1.43 1.43 0.00 0.00 -100.00%
NAPS 0.4261 0.3564 0.325 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 3.60 2.79 2.43 0.00 -
P/RPS 0.73 0.72 0.60 0.00 -100.00%
P/EPS 21.82 17.44 22.92 0.00 -100.00%
EY 4.58 5.73 4.36 0.00 -100.00%
DY 2.22 2.87 0.00 0.00 -100.00%
P/NAPS 1.51 1.40 1.34 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/02 29/08/01 28/08/00 - -
Price 3.80 2.95 2.54 0.00 -
P/RPS 0.77 0.76 0.62 0.00 -100.00%
P/EPS 23.03 18.44 23.96 0.00 -100.00%
EY 4.34 5.42 4.17 0.00 -100.00%
DY 2.11 2.71 0.00 0.00 -100.00%
P/NAPS 1.59 1.48 1.40 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment