[PCCS] QoQ Cumulative Quarter Result on 31-Mar-2009 [#4]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -13.46%
YoY- -1935.66%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 393,698 286,588 153,795 595,186 471,702 287,810 157,698 83.72%
PBT 10,212 9,359 7,175 -18,582 -13,770 -7,893 1,092 342.06%
Tax -1,407 -1,486 -574 1,390 -1,386 -1,072 -334 160.15%
NP 8,805 7,873 6,601 -17,192 -15,156 -8,965 758 410.62%
-
NP to SH 8,824 7,911 6,603 -17,242 -15,197 -8,977 751 414.51%
-
Tax Rate 13.78% 15.88% 8.00% - - - 30.59% -
Total Cost 384,893 278,715 147,194 612,378 486,858 296,775 156,940 81.56%
-
Net Worth 127,611 129,949 127,365 124,052 126,599 126,488 131,809 -2.12%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 127,611 129,949 127,365 124,052 126,599 126,488 131,809 -2.12%
NOSH 60,027 60,022 60,027 60,006 60,019 60,006 60,080 -0.05%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 2.24% 2.75% 4.29% -2.89% -3.21% -3.11% 0.48% -
ROE 6.91% 6.09% 5.18% -13.90% -12.00% -7.10% 0.57% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 655.87 477.47 256.21 991.86 785.91 479.63 262.48 83.83%
EPS 14.70 13.18 11.00 -28.73 -25.32 -14.96 1.25 414.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1259 2.165 2.1218 2.0673 2.1093 2.1079 2.1939 -2.07%
Adjusted Per Share Value based on latest NOSH - 60,073
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 176.53 128.50 68.96 266.87 211.51 129.05 70.71 83.72%
EPS 3.96 3.55 2.96 -7.73 -6.81 -4.03 0.34 411.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5722 0.5827 0.5711 0.5562 0.5677 0.5672 0.591 -2.12%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.45 0.62 0.39 0.35 0.42 0.62 0.68 -
P/RPS 0.07 0.13 0.15 0.04 0.05 0.13 0.26 -58.20%
P/EPS 3.06 4.70 3.55 -1.22 -1.66 -4.14 54.40 -85.24%
EY 32.67 21.26 28.21 -82.10 -60.29 -24.13 1.84 577.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.29 0.18 0.17 0.20 0.29 0.31 -22.81%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 24/02/10 26/11/09 28/08/09 29/05/09 26/02/09 28/11/08 27/08/08 -
Price 0.55 0.79 0.72 0.40 0.43 0.58 0.66 -
P/RPS 0.08 0.17 0.28 0.04 0.05 0.12 0.25 -53.11%
P/EPS 3.74 5.99 6.55 -1.39 -1.70 -3.88 52.80 -82.79%
EY 26.73 16.68 15.28 -71.83 -58.88 -25.79 1.89 482.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.36 0.34 0.19 0.20 0.28 0.30 -9.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment