[ASTRO] QoQ Cumulative Quarter Result on 31-Jul-2022 [#2]

Announcement Date
26-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Jul-2022 [#2]
Profit Trend
QoQ- 98.45%
YoY- -13.09%
View:
Show?
Cumulative Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 891,126 3,800,065 2,809,393 1,883,209 962,089 4,175,480 3,144,194 -56.95%
PBT 20,635 288,941 245,756 254,127 126,935 590,714 438,353 -87.03%
Tax -7,549 -78,453 -52,286 -63,642 -31,163 -130,087 -102,753 -82.54%
NP 13,086 210,488 193,470 190,485 95,772 460,627 335,600 -88.56%
-
NP to SH 15,895 259,038 204,285 198,484 100,018 460,878 334,292 -86.94%
-
Tax Rate 36.58% 27.15% 21.28% 25.04% 24.55% 22.02% 23.44% -
Total Cost 878,040 3,589,577 2,615,923 1,692,724 866,317 3,714,853 2,808,594 -54.03%
-
Net Worth 1,111,211 1,071,059 1,131,547 1,168,049 1,176,392 1,125,290 1,078,359 2.02%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div 13,036 156,435 156,435 117,326 65,181 351,979 234,652 -85.51%
Div Payout % 82.01% 60.39% 76.58% 59.11% 65.17% 76.37% 70.19% -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 1,111,211 1,071,059 1,131,547 1,168,049 1,176,392 1,125,290 1,078,359 2.02%
NOSH 5,214,506 5,214,506 5,214,506 5,214,506 5,214,506 5,214,506 5,214,506 0.00%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 1.47% 5.54% 6.89% 10.11% 9.95% 11.03% 10.67% -
ROE 1.43% 24.19% 18.05% 16.99% 8.50% 40.96% 31.00% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 17.09 72.87 53.88 36.11 18.45 80.07 60.30 -56.95%
EPS 0.30 4.98 3.92 3.81 1.92 8.84 6.41 -87.08%
DPS 0.25 3.00 3.00 2.25 1.25 6.75 4.50 -85.51%
NAPS 0.2131 0.2054 0.217 0.224 0.2256 0.2158 0.2068 2.02%
Adjusted Per Share Value based on latest NOSH - 5,214,506
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 17.07 72.81 53.83 36.08 18.43 80.01 60.24 -56.95%
EPS 0.30 4.96 3.91 3.80 1.92 8.83 6.41 -87.08%
DPS 0.25 3.00 3.00 2.25 1.25 6.74 4.50 -85.51%
NAPS 0.2129 0.2052 0.2168 0.2238 0.2254 0.2156 0.2066 2.02%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 0.695 0.615 0.675 0.895 1.00 0.96 0.995 -
P/RPS 4.07 0.84 1.25 2.48 5.42 1.20 1.65 82.86%
P/EPS 228.00 12.38 17.23 23.51 52.14 10.86 15.52 502.79%
EY 0.44 8.08 5.80 4.25 1.92 9.21 6.44 -83.36%
DY 0.36 4.88 4.44 2.51 1.25 7.03 4.52 -81.57%
P/NAPS 3.26 2.99 3.11 4.00 4.43 4.45 4.81 -22.89%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 19/06/23 27/03/23 15/12/22 26/09/22 21/06/22 31/03/22 09/12/21 -
Price 0.66 0.66 0.71 0.83 0.94 1.10 0.965 -
P/RPS 3.86 0.91 1.32 2.30 5.09 1.37 1.60 80.16%
P/EPS 216.52 13.29 18.12 21.81 49.01 12.45 15.05 494.42%
EY 0.46 7.53 5.52 4.59 2.04 8.03 6.64 -83.21%
DY 0.38 4.55 4.23 2.71 1.33 6.14 4.66 -81.28%
P/NAPS 3.10 3.21 3.27 3.71 4.17 5.10 4.67 -23.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment