[ASTRO] QoQ Cumulative Quarter Result on 30-Apr-2022 [#1]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
21-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
30-Apr-2022 [#1]
Profit Trend
QoQ- -78.3%
YoY- -29.19%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Cumulative Result
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Revenue 3,800,065 2,809,393 1,883,209 962,089 4,175,480 3,144,194 2,121,774 47.32%
PBT 288,941 245,756 254,127 126,935 590,714 438,353 303,999 -3.32%
Tax -78,453 -52,286 -63,642 -31,163 -130,087 -102,753 -73,539 4.39%
NP 210,488 193,470 190,485 95,772 460,627 335,600 230,460 -5.84%
-
NP to SH 259,038 204,285 198,484 100,018 460,878 334,292 228,373 8.73%
-
Tax Rate 27.15% 21.28% 25.04% 24.55% 22.02% 23.44% 24.19% -
Total Cost 3,589,577 2,615,923 1,692,724 866,317 3,714,853 2,808,594 1,891,314 53.11%
-
Net Worth 1,071,059 1,131,547 1,168,049 1,176,392 1,125,290 1,078,359 1,066,366 0.29%
Dividend
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Div 156,435 156,435 117,326 65,181 351,979 234,652 156,435 0.00%
Div Payout % 60.39% 76.58% 59.11% 65.17% 76.37% 70.19% 68.50% -
Equity
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Net Worth 1,071,059 1,131,547 1,168,049 1,176,392 1,125,290 1,078,359 1,066,366 0.29%
NOSH 5,214,506 5,214,506 5,214,506 5,214,506 5,214,506 5,214,506 5,214,506 0.00%
Ratio Analysis
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
NP Margin 5.54% 6.89% 10.11% 9.95% 11.03% 10.67% 10.86% -
ROE 24.19% 18.05% 16.99% 8.50% 40.96% 31.00% 21.42% -
Per Share
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 72.87 53.88 36.11 18.45 80.07 60.30 40.69 47.31%
EPS 4.98 3.92 3.81 1.92 8.84 6.41 4.38 8.91%
DPS 3.00 3.00 2.25 1.25 6.75 4.50 3.00 0.00%
NAPS 0.2054 0.217 0.224 0.2256 0.2158 0.2068 0.2045 0.29%
Adjusted Per Share Value based on latest NOSH - 5,214,506
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 72.81 53.83 36.08 18.43 80.01 60.24 40.65 47.33%
EPS 4.96 3.91 3.80 1.92 8.83 6.41 4.38 8.61%
DPS 3.00 3.00 2.25 1.25 6.74 4.50 3.00 0.00%
NAPS 0.2052 0.2168 0.2238 0.2254 0.2156 0.2066 0.2043 0.29%
Price Multiplier on Financial Quarter End Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 -
Price 0.615 0.675 0.895 1.00 0.96 0.995 1.05 -
P/RPS 0.84 1.25 2.48 5.42 1.20 1.65 2.58 -52.57%
P/EPS 12.38 17.23 23.51 52.14 10.86 15.52 23.97 -35.54%
EY 8.08 5.80 4.25 1.92 9.21 6.44 4.17 55.23%
DY 4.88 4.44 2.51 1.25 7.03 4.52 2.86 42.65%
P/NAPS 2.99 3.11 4.00 4.43 4.45 4.81 5.13 -30.15%
Price Multiplier on Announcement Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 27/03/23 15/12/22 26/09/22 21/06/22 31/03/22 09/12/21 21/09/21 -
Price 0.66 0.71 0.83 0.94 1.10 0.965 1.05 -
P/RPS 0.91 1.32 2.30 5.09 1.37 1.60 2.58 -49.98%
P/EPS 13.29 18.12 21.81 49.01 12.45 15.05 23.97 -32.43%
EY 7.53 5.52 4.59 2.04 8.03 6.64 4.17 48.12%
DY 4.55 4.23 2.71 1.33 6.14 4.66 2.86 36.16%
P/NAPS 3.21 3.27 3.71 4.17 5.10 4.67 5.13 -26.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment