[ASTRO] QoQ Cumulative Quarter Result on 30-Apr-2022 [#1]

Announcement Date
21-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
30-Apr-2022 [#1]
Profit Trend
QoQ- -78.3%
YoY- -29.19%
View:
Show?
Cumulative Result
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Revenue 962,089 4,175,480 3,144,194 2,121,774 1,061,456 4,359,668 3,250,946 -55.68%
PBT 126,935 590,714 438,353 303,999 186,586 692,843 491,148 -59.52%
Tax -31,163 -130,087 -102,753 -73,539 -43,856 -165,018 -114,838 -58.18%
NP 95,772 460,627 335,600 230,460 142,730 527,825 376,310 -59.94%
-
NP to SH 100,018 460,878 334,292 228,373 141,246 539,847 372,021 -58.44%
-
Tax Rate 24.55% 22.02% 23.44% 24.19% 23.50% 23.82% 23.38% -
Total Cost 866,317 3,714,853 2,808,594 1,891,314 918,726 3,831,843 2,874,636 -55.14%
-
Net Worth 1,176,392 1,125,290 1,078,359 1,066,366 1,165,963 1,077,838 1,003,271 11.22%
Dividend
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Div 65,181 351,979 234,652 156,435 78,217 417,160 208,580 -54.04%
Div Payout % 65.17% 76.37% 70.19% 68.50% 55.38% 77.27% 56.07% -
Equity
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Net Worth 1,176,392 1,125,290 1,078,359 1,066,366 1,165,963 1,077,838 1,003,271 11.22%
NOSH 5,214,506 5,214,506 5,214,506 5,214,506 5,214,506 5,214,506 5,214,506 0.00%
Ratio Analysis
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
NP Margin 9.95% 11.03% 10.67% 10.86% 13.45% 12.11% 11.58% -
ROE 8.50% 40.96% 31.00% 21.42% 12.11% 50.09% 37.08% -
Per Share
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 18.45 80.07 60.30 40.69 20.36 83.61 62.34 -55.68%
EPS 1.92 8.84 6.41 4.38 2.71 10.35 7.13 -58.39%
DPS 1.25 6.75 4.50 3.00 1.50 8.00 4.00 -54.04%
NAPS 0.2256 0.2158 0.2068 0.2045 0.2236 0.2067 0.1924 11.22%
Adjusted Per Share Value based on latest NOSH - 5,214,506
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 18.45 80.07 60.30 40.69 20.36 83.61 62.34 -55.68%
EPS 1.92 8.84 6.41 4.38 2.71 10.35 7.13 -58.39%
DPS 1.25 6.75 4.50 3.00 1.50 8.00 4.00 -54.04%
NAPS 0.2256 0.2158 0.2068 0.2045 0.2236 0.2067 0.1924 11.22%
Price Multiplier on Financial Quarter End Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 -
Price 1.00 0.96 0.995 1.05 0.99 0.85 0.73 -
P/RPS 5.42 1.20 1.65 2.58 4.86 1.02 1.17 178.67%
P/EPS 52.14 10.86 15.52 23.97 36.55 8.21 10.23 197.04%
EY 1.92 9.21 6.44 4.17 2.74 12.18 9.77 -66.29%
DY 1.25 7.03 4.52 2.86 1.52 9.41 5.48 -62.76%
P/NAPS 4.43 4.45 4.81 5.13 4.43 4.11 3.79 10.99%
Price Multiplier on Announcement Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 21/06/22 31/03/22 09/12/21 21/09/21 22/06/21 25/03/21 03/12/20 -
Price 0.94 1.10 0.965 1.05 1.25 0.92 0.88 -
P/RPS 5.09 1.37 1.60 2.58 6.14 1.10 1.41 135.87%
P/EPS 49.01 12.45 15.05 23.97 46.15 8.89 12.33 151.56%
EY 2.04 8.03 6.64 4.17 2.17 11.25 8.11 -60.25%
DY 1.33 6.14 4.66 2.86 1.20 8.70 4.55 -56.05%
P/NAPS 4.17 5.10 4.67 5.13 5.59 4.45 4.57 -5.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment