[ASTRO] QoQ Quarter Result on 31-Jul-2022 [#2]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
26-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Jul-2022 [#2]
Profit Trend
QoQ- -1.55%
YoY- 13.01%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Quarter Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 891,126 990,672 926,184 921,120 962,089 1,031,286 1,022,420 -8.77%
PBT 20,635 43,185 -8,371 127,192 126,935 152,361 134,354 -71.41%
Tax -7,549 -26,167 11,356 -32,479 -31,163 -27,334 -29,214 -59.53%
NP 13,086 17,018 2,985 94,713 95,772 125,027 105,140 -75.16%
-
NP to SH 15,895 54,753 5,801 98,466 100,018 126,586 105,919 -71.85%
-
Tax Rate 36.58% 60.59% - 25.54% 24.55% 17.94% 21.74% -
Total Cost 878,040 973,654 923,199 826,407 866,317 906,259 917,280 -2.88%
-
Net Worth 1,111,211 1,071,059 1,131,547 1,168,049 1,176,392 1,125,290 1,078,359 2.02%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div 13,036 - 39,108 52,145 65,181 117,326 78,217 -69.81%
Div Payout % 82.01% - 674.17% 52.96% 65.17% 92.69% 73.85% -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 1,111,211 1,071,059 1,131,547 1,168,049 1,176,392 1,125,290 1,078,359 2.02%
NOSH 5,214,506 5,214,506 5,214,506 5,214,506 5,214,506 5,214,506 5,214,506 0.00%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 1.47% 1.72% 0.32% 10.28% 9.95% 12.12% 10.28% -
ROE 1.43% 5.11% 0.51% 8.43% 8.50% 11.25% 9.82% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 17.09 19.00 17.76 17.66 18.45 19.78 19.61 -8.78%
EPS 0.30 1.05 0.11 1.89 1.92 2.43 2.03 -72.14%
DPS 0.25 0.00 0.75 1.00 1.25 2.25 1.50 -69.81%
NAPS 0.2131 0.2054 0.217 0.224 0.2256 0.2158 0.2068 2.02%
Adjusted Per Share Value based on latest NOSH - 5,214,506
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 17.09 18.99 17.76 17.66 18.45 19.77 19.60 -8.75%
EPS 0.30 1.05 0.11 1.89 1.92 2.43 2.03 -72.14%
DPS 0.25 0.00 0.75 1.00 1.25 2.25 1.50 -69.81%
NAPS 0.213 0.2053 0.2169 0.2239 0.2255 0.2157 0.2067 2.02%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 0.695 0.615 0.675 0.895 1.00 0.96 0.995 -
P/RPS 4.07 3.24 3.80 5.07 5.42 4.85 5.07 -13.65%
P/EPS 228.00 58.57 606.76 47.40 52.14 39.55 48.98 179.57%
EY 0.44 1.71 0.16 2.11 1.92 2.53 2.04 -64.13%
DY 0.36 0.00 1.11 1.12 1.25 2.34 1.51 -61.65%
P/NAPS 3.26 2.99 3.11 4.00 4.43 4.45 4.81 -22.89%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 19/06/23 27/03/23 15/12/22 26/09/22 21/06/22 31/03/22 09/12/21 -
Price 0.66 0.66 0.71 0.83 0.94 1.10 0.965 -
P/RPS 3.86 3.47 4.00 4.70 5.09 5.56 4.92 -14.97%
P/EPS 216.52 62.86 638.22 43.95 49.01 45.31 47.51 175.64%
EY 0.46 1.59 0.16 2.28 2.04 2.21 2.10 -63.76%
DY 0.38 0.00 1.06 1.20 1.33 2.05 1.55 -60.92%
P/NAPS 3.10 3.21 3.27 3.71 4.17 5.10 4.67 -23.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment