[KENANGA] QoQ Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
22-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 20.86%
YoY- 559.83%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 118,191 65,549 312,073 252,401 173,089 87,574 136,131 -8.99%
PBT -10,178 -2,439 134,058 88,223 68,026 49,700 45,187 -
Tax 522 -264 9,726 20,665 21,729 -11,499 -14,952 -
NP -9,656 -2,703 143,784 108,888 89,755 38,201 30,235 -
-
NP to SH -11,132 -3,614 141,113 106,715 88,296 37,514 28,684 -
-
Tax Rate - - -7.26% -23.42% -31.94% 23.14% 33.09% -
Total Cost 127,847 68,252 168,289 143,513 83,334 49,373 105,896 13.39%
-
Net Worth 828,715 837,243 867,447 840,227 821,643 781,029 752,819 6.61%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 828,715 837,243 867,447 840,227 821,643 781,029 752,819 6.61%
NOSH 618,444 602,333 610,878 613,304 613,166 614,983 617,065 0.14%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -8.17% -4.12% 46.07% 43.14% 51.85% 43.62% 22.21% -
ROE -1.34% -0.43% 16.27% 12.70% 10.75% 4.80% 3.81% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 19.11 10.88 51.09 41.15 28.23 14.24 22.06 -9.13%
EPS -1.80 -0.60 23.10 17.40 14.40 6.10 4.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.39 1.42 1.37 1.34 1.27 1.22 6.46%
Adjusted Per Share Value based on latest NOSH - 613,966
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 16.26 9.02 42.94 34.73 23.82 12.05 18.73 -9.00%
EPS -1.53 -0.50 19.42 14.68 12.15 5.16 3.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1403 1.152 1.1936 1.1561 1.1305 1.0747 1.0358 6.62%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.75 0.74 0.94 1.03 1.16 1.09 0.75 -
P/RPS 3.92 6.80 1.84 2.50 4.11 7.65 3.40 9.96%
P/EPS -41.67 -123.33 4.07 5.92 8.06 17.87 16.13 -
EY -2.40 -0.81 24.57 16.89 12.41 5.60 6.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.53 0.66 0.75 0.87 0.86 0.61 -5.54%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 20/08/08 26/05/08 26/02/08 22/11/07 23/08/07 24/05/07 27/02/07 -
Price 0.63 0.88 0.88 1.00 0.96 1.05 1.29 -
P/RPS 3.30 8.09 1.72 2.43 3.40 7.37 5.85 -31.75%
P/EPS -35.00 -146.67 3.81 5.75 6.67 17.21 27.75 -
EY -2.86 -0.68 26.25 17.40 15.00 5.81 3.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.63 0.62 0.73 0.72 0.83 1.06 -41.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment