[KENANGA] QoQ Cumulative Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- -79.16%
YoY--%
View:
Show?
Cumulative Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 181,089 91,245 48,808 10,734 58,590 38,118 247.15%
PBT 80,131 67,896 38,846 5,686 38,385 26,905 139.08%
Tax -191 -106 -123 -13 -11,160 -7,974 -94.92%
NP 79,940 67,790 38,723 5,673 27,225 18,931 215.97%
-
NP to SH 79,940 67,790 38,723 5,673 27,225 18,931 215.97%
-
Tax Rate 0.24% 0.16% 0.32% 0.23% 29.07% 29.64% -
Total Cost 101,149 23,455 10,085 5,061 31,365 19,187 277.23%
-
Net Worth 566,492 580,542 0 0 510,693 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div 36,063 - - - - - -
Div Payout % 45.11% - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 566,492 580,542 0 0 510,693 0 -
NOSH 300,526 300,487 450,267 298,578 299,175 300,015 0.13%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 44.14% 74.29% 79.34% 52.85% 46.47% 49.66% -
ROE 14.11% 11.68% 0.00% 0.00% 5.33% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 60.26 30.37 10.84 3.60 19.58 12.71 246.59%
EPS 17.60 22.56 8.60 1.90 9.10 6.31 126.88%
DPS 12.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.885 1.932 0.00 0.00 1.707 0.00 -
Adjusted Per Share Value based on latest NOSH - 298,578
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 24.61 12.40 6.63 1.46 7.96 5.18 247.16%
EPS 10.86 9.21 5.26 0.77 3.70 2.57 216.15%
DPS 4.90 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7699 0.789 0.00 0.00 0.6941 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 24/02/00 18/11/99 - - - - -
Price 5.25 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.71 0.00 0.00 0.00 0.00 0.00 -
P/EPS 19.74 0.00 0.00 0.00 0.00 0.00 -
EY 5.07 0.00 0.00 0.00 0.00 0.00 -
DY 2.29 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.79 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment