[KENANGA] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 17.92%
YoY- 193.63%
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 110,868 99,747 120,774 181,089 91,245 48,808 10,734 -2.34%
PBT 77,191 75,955 60,532 80,131 67,896 38,846 5,686 -2.61%
Tax -24,965 -23,283 -15,788 -191 -106 -123 -13 -7.38%
NP 52,226 52,672 44,744 79,940 67,790 38,723 5,673 -2.22%
-
NP to SH 52,226 52,672 44,744 79,940 67,790 38,723 5,673 -2.22%
-
Tax Rate 32.34% 30.65% 26.08% 0.24% 0.16% 0.32% 0.23% -
Total Cost 58,642 47,075 76,030 101,149 23,455 10,085 5,061 -2.45%
-
Net Worth 622,170 622,982 604,648 566,492 580,542 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - 36,063 - - - -
Div Payout % - - - 45.11% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 622,170 622,982 604,648 566,492 580,542 0 0 -100.00%
NOSH 454,139 454,068 302,324 300,526 300,487 450,267 298,578 -0.42%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 47.11% 52.81% 37.05% 44.14% 74.29% 79.34% 52.85% -
ROE 8.39% 8.45% 7.40% 14.11% 11.68% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 24.41 21.97 39.95 60.26 30.37 10.84 3.60 -1.92%
EPS 11.50 11.60 9.90 17.60 22.56 8.60 1.90 -1.81%
DPS 0.00 0.00 0.00 12.00 0.00 0.00 0.00 -
NAPS 1.37 1.372 2.00 1.885 1.932 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 303,725
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 15.25 13.72 16.62 24.92 12.55 6.72 1.48 -2.33%
EPS 7.19 7.25 6.16 11.00 9.33 5.33 0.78 -2.22%
DPS 0.00 0.00 0.00 4.96 0.00 0.00 0.00 -
NAPS 0.8561 0.8572 0.832 0.7795 0.7988 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.58 1.98 5.30 0.00 0.00 0.00 0.00 -
P/RPS 6.47 9.01 13.27 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.74 17.07 35.81 0.00 0.00 0.00 0.00 -100.00%
EY 7.28 5.86 2.79 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.44 2.65 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 28/11/00 22/08/00 16/05/00 24/02/00 18/11/99 - - -
Price 1.50 1.98 2.65 5.25 0.00 0.00 0.00 -
P/RPS 6.14 9.01 6.63 8.71 0.00 0.00 0.00 -100.00%
P/EPS 13.04 17.07 17.91 19.74 0.00 0.00 0.00 -100.00%
EY 7.67 5.86 5.58 5.07 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 2.29 0.00 0.00 0.00 -
P/NAPS 1.09 1.44 1.33 2.79 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment