[KENANGA] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 582.58%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 120,774 181,089 91,245 48,808 10,734 58,590 38,118 -1.16%
PBT 60,532 80,131 67,896 38,846 5,686 38,385 26,905 -0.81%
Tax -15,788 -191 -106 -123 -13 -11,160 -7,974 -0.69%
NP 44,744 79,940 67,790 38,723 5,673 27,225 18,931 -0.86%
-
NP to SH 44,744 79,940 67,790 38,723 5,673 27,225 18,931 -0.86%
-
Tax Rate 26.08% 0.24% 0.16% 0.32% 0.23% 29.07% 29.64% -
Total Cost 76,030 101,149 23,455 10,085 5,061 31,365 19,187 -1.38%
-
Net Worth 604,648 566,492 580,542 0 0 510,693 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - 36,063 - - - - - -
Div Payout % - 45.11% - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 604,648 566,492 580,542 0 0 510,693 0 -100.00%
NOSH 302,324 300,526 300,487 450,267 298,578 299,175 300,015 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 37.05% 44.14% 74.29% 79.34% 52.85% 46.47% 49.66% -
ROE 7.40% 14.11% 11.68% 0.00% 0.00% 5.33% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 39.95 60.26 30.37 10.84 3.60 19.58 12.71 -1.15%
EPS 9.90 17.60 22.56 8.60 1.90 9.10 6.31 -0.45%
DPS 0.00 12.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.885 1.932 0.00 0.00 1.707 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 452,753
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 16.41 24.61 12.40 6.63 1.46 7.96 5.18 -1.16%
EPS 6.08 10.86 9.21 5.26 0.77 3.70 2.57 -0.86%
DPS 0.00 4.90 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8218 0.7699 0.789 0.00 0.00 0.6941 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 5.30 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 13.27 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 35.81 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.79 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.65 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 16/05/00 24/02/00 18/11/99 - - - - -
Price 2.65 5.25 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.63 8.71 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.91 19.74 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.58 5.07 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 2.29 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 2.79 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment