[KENANGA] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
18-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 75.06%
YoY- 258.09%
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 99,747 120,774 181,089 91,245 48,808 10,734 58,590 -0.53%
PBT 75,955 60,532 80,131 67,896 38,846 5,686 38,385 -0.68%
Tax -23,283 -15,788 -191 -106 -123 -13 -11,160 -0.74%
NP 52,672 44,744 79,940 67,790 38,723 5,673 27,225 -0.66%
-
NP to SH 52,672 44,744 79,940 67,790 38,723 5,673 27,225 -0.66%
-
Tax Rate 30.65% 26.08% 0.24% 0.16% 0.32% 0.23% 29.07% -
Total Cost 47,075 76,030 101,149 23,455 10,085 5,061 31,365 -0.41%
-
Net Worth 622,982 604,648 566,492 580,542 0 0 510,693 -0.20%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - 36,063 - - - - -
Div Payout % - - 45.11% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 622,982 604,648 566,492 580,542 0 0 510,693 -0.20%
NOSH 454,068 302,324 300,526 300,487 450,267 298,578 299,175 -0.42%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 52.81% 37.05% 44.14% 74.29% 79.34% 52.85% 46.47% -
ROE 8.45% 7.40% 14.11% 11.68% 0.00% 0.00% 5.33% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 21.97 39.95 60.26 30.37 10.84 3.60 19.58 -0.11%
EPS 11.60 9.90 17.60 22.56 8.60 1.90 9.10 -0.24%
DPS 0.00 0.00 12.00 0.00 0.00 0.00 0.00 -
NAPS 1.372 2.00 1.885 1.932 0.00 0.00 1.707 0.22%
Adjusted Per Share Value based on latest NOSH - 301,524
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 13.72 16.62 24.92 12.55 6.72 1.48 8.06 -0.53%
EPS 7.25 6.16 11.00 9.33 5.33 0.78 3.75 -0.66%
DPS 0.00 0.00 4.96 0.00 0.00 0.00 0.00 -
NAPS 0.8572 0.832 0.7795 0.7988 0.00 0.00 0.7027 -0.20%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.98 5.30 0.00 0.00 0.00 0.00 0.00 -
P/RPS 9.01 13.27 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.07 35.81 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.86 2.79 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 2.65 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 22/08/00 16/05/00 24/02/00 18/11/99 - - - -
Price 1.98 2.65 5.25 0.00 0.00 0.00 0.00 -
P/RPS 9.01 6.63 8.71 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.07 17.91 19.74 0.00 0.00 0.00 0.00 -100.00%
EY 5.86 5.58 5.07 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 2.29 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.33 2.79 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment