[KENANGA] QoQ Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 76.38%
YoY- 300.13%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 87,574 136,131 94,811 65,373 28,266 97,834 79,108 7.01%
PBT 49,700 45,187 23,864 18,643 10,573 -38,601 -6,313 -
Tax -11,499 -14,952 -6,593 -5,400 -3,144 -3,101 2,141 -
NP 38,201 30,235 17,271 13,243 7,429 -41,702 -4,172 -
-
NP to SH 37,514 28,684 16,173 12,650 7,172 -42,225 -4,714 -
-
Tax Rate 23.14% 33.09% 27.63% 28.97% 29.74% - - -
Total Cost 49,373 105,896 77,540 52,130 20,837 139,536 83,280 -29.45%
-
Net Worth 781,029 752,819 608,347 728,059 639,333 706,178 665,852 11.23%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 781,029 752,819 608,347 728,059 639,333 706,178 665,852 11.23%
NOSH 614,983 617,065 608,347 617,000 639,333 608,249 589,249 2.89%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 43.62% 22.21% 18.22% 20.26% 26.28% -42.63% -5.27% -
ROE 4.80% 3.81% 2.66% 1.74% 1.12% -5.98% -0.71% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 14.24 22.06 15.58 10.60 4.42 16.08 13.43 3.98%
EPS 6.10 4.70 2.60 2.10 1.20 -6.90 -0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.22 1.00 1.18 1.00 1.161 1.13 8.10%
Adjusted Per Share Value based on latest NOSH - 594,666
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 12.05 18.73 13.05 9.00 3.89 13.46 10.88 7.05%
EPS 5.16 3.95 2.23 1.74 0.99 -5.81 -0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0747 1.0358 0.8371 1.0018 0.8797 0.9717 0.9162 11.23%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.09 0.75 0.58 0.67 0.56 0.46 0.54 -
P/RPS 7.65 3.40 3.72 6.32 12.67 2.86 4.02 53.62%
P/EPS 17.87 16.13 21.82 32.68 49.92 -6.63 -67.50 -
EY 5.60 6.20 4.58 3.06 2.00 -15.09 -1.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.61 0.58 0.57 0.56 0.40 0.48 47.56%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 24/05/07 27/02/07 30/11/06 30/08/06 22/05/06 21/02/06 16/11/05 -
Price 1.05 1.29 0.71 0.59 0.68 0.62 0.52 -
P/RPS 7.37 5.85 4.56 5.57 15.38 3.85 3.87 53.70%
P/EPS 17.21 27.75 26.71 28.78 60.62 -8.93 -65.00 -
EY 5.81 3.60 3.74 3.47 1.65 -11.20 -1.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.06 0.71 0.50 0.68 0.53 0.46 48.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment