[ANNJOO] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 28.33%
YoY- -27.19%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 1,617,729 1,112,444 538,124 2,322,108 1,646,383 1,098,689 589,064 95.98%
PBT -145,988 -63,672 -10,922 149,947 149,267 112,033 82,721 -
Tax 36,606 19,323 4,324 -403 -32,738 -29,888 -21,276 -
NP -109,382 -44,349 -6,598 149,544 116,529 82,145 61,445 -
-
NP to SH -109,382 -44,349 -6,598 149,544 116,529 82,145 61,445 -
-
Tax Rate - - - 0.27% 21.93% 26.68% 25.72% -
Total Cost 1,727,111 1,156,793 544,722 2,172,564 1,529,854 1,016,544 527,619 120.30%
-
Net Worth 1,185,186 1,249,832 1,319,866 1,323,548 1,288,641 1,275,825 1,287,947 -5.38%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 13,468 6,734 6,734 78,014 45,639 38,701 6,465 63.04%
Div Payout % 0.00% 0.00% 0.00% 52.17% 39.17% 47.11% 10.52% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,185,186 1,249,832 1,319,866 1,323,548 1,288,641 1,275,825 1,287,947 -5.38%
NOSH 559,911 559,911 559,911 559,911 559,911 558,874 543,444 2.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -6.76% -3.99% -1.23% 6.44% 7.08% 7.48% 10.43% -
ROE -9.23% -3.55% -0.50% 11.30% 9.04% 6.44% 4.77% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 300.29 206.50 99.89 431.60 306.63 205.82 113.88 90.75%
EPS -20.30 -8.23 -1.22 28.13 22.01 15.63 11.88 -
DPS 2.50 1.25 1.25 14.50 8.50 7.25 1.25 58.67%
NAPS 2.20 2.32 2.45 2.46 2.40 2.39 2.49 -7.91%
Adjusted Per Share Value based on latest NOSH - 559,911
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 279.60 192.27 93.01 401.34 284.55 189.89 101.81 95.98%
EPS -18.91 -7.67 -1.14 25.85 20.14 14.20 10.62 -
DPS 2.33 1.16 1.16 13.48 7.89 6.69 1.12 62.89%
NAPS 2.0484 2.1602 2.2812 2.2876 2.2272 2.2051 2.226 -5.38%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.21 1.54 1.57 1.25 1.77 1.99 3.00 -
P/RPS 0.40 0.75 1.57 0.29 0.58 0.97 2.63 -71.47%
P/EPS -5.96 -18.71 -128.19 4.50 8.16 12.93 25.25 -
EY -16.78 -5.35 -0.78 22.24 12.26 7.73 3.96 -
DY 2.07 0.81 0.80 11.60 4.80 3.64 0.42 189.32%
P/NAPS 0.55 0.66 0.64 0.51 0.74 0.83 1.20 -40.52%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 28/08/19 28/05/19 26/02/19 30/11/18 27/08/18 25/05/18 -
Price 1.01 1.23 1.47 1.52 1.31 1.97 2.52 -
P/RPS 0.34 0.60 1.47 0.35 0.43 0.96 2.21 -71.25%
P/EPS -4.97 -14.94 -120.02 5.47 6.04 12.80 21.21 -
EY -20.10 -6.69 -0.83 18.29 16.57 7.81 4.71 -
DY 2.48 1.02 0.85 9.54 6.49 3.68 0.50 190.55%
P/NAPS 0.46 0.53 0.60 0.62 0.55 0.82 1.01 -40.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment