[LITRAK] QoQ Cumulative Quarter Result on 31-Dec-2022 [#3]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 992.82%
YoY- 976.38%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 269,461 378,961 252,740 124,626 400,932 285,169 164,595 38.94%
PBT 1,577,952 1,562,358 180,549 77,849 242,279 195,711 101,348 524.56%
Tax -51,331 -52,999 -42,433 -20,930 -79,431 -55,486 -25,943 57.67%
NP 1,526,621 1,509,359 138,116 56,919 162,848 140,225 75,405 644.18%
-
NP to SH 1,526,621 1,509,359 138,116 56,919 162,848 140,225 75,405 644.18%
-
Tax Rate 3.25% 3.39% 23.50% 26.89% 32.78% 28.35% 25.60% -
Total Cost -1,257,160 -1,130,398 114,624 67,707 238,084 144,944 89,190 -
-
Net Worth 295,994 278,604 1,376,877 1,289,131 1,212,918 1,269,985 1,205,098 -60.81%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 2,475,198 2,473,713 2,468,065 - 133,235 133,217 53,285 1195.24%
Div Payout % 162.14% 163.89% 1,786.95% - 81.82% 95.00% 70.67% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 295,994 278,604 1,376,877 1,289,131 1,212,918 1,269,985 1,205,098 -60.81%
NOSH 541,459 541,459 540,272 538,799 533,083 532,868 532,868 1.07%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 566.55% 398.29% 54.65% 45.67% 40.62% 49.17% 45.81% -
ROE 515.76% 541.76% 10.03% 4.42% 13.43% 11.04% 6.26% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 49.75 70.01 46.80 23.17 75.23 53.52 30.89 37.43%
EPS 282.59 279.63 25.62 10.58 30.56 26.32 14.15 637.43%
DPS 457.00 457.00 457.00 0.00 25.00 25.00 10.00 1181.21%
NAPS 0.5465 0.5147 2.5495 2.3964 2.2759 2.3833 2.2616 -61.23%
Adjusted Per Share Value based on latest NOSH - 541,459
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 49.48 69.59 46.41 22.88 73.62 52.36 30.22 38.95%
EPS 280.32 277.15 25.36 10.45 29.90 25.75 13.85 644.04%
DPS 454.50 454.23 453.19 0.00 24.46 24.46 9.78 1195.62%
NAPS 0.5435 0.5116 2.5283 2.3671 2.2272 2.332 2.2128 -60.81%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.49 0.51 4.95 4.80 3.91 3.76 3.78 -
P/RPS 0.98 0.73 10.58 20.72 5.20 7.03 12.24 -81.45%
P/EPS 0.17 0.18 19.36 45.37 12.80 14.29 26.71 -96.57%
EY 575.23 546.75 5.17 2.20 7.81 7.00 3.74 2779.47%
DY 932.65 896.08 92.32 0.00 6.39 6.65 2.65 4902.65%
P/NAPS 0.90 0.99 1.94 2.00 1.72 1.58 1.67 -33.80%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 28/02/23 29/11/22 29/08/22 30/05/22 24/02/22 25/11/21 -
Price 0.50 0.515 0.51 4.87 4.66 3.82 3.69 -
P/RPS 1.01 0.74 1.09 21.02 6.19 7.14 11.95 -80.76%
P/EPS 0.18 0.18 1.99 46.03 15.25 14.52 26.08 -96.38%
EY 563.73 541.44 50.15 2.17 6.56 6.89 3.84 2691.34%
DY 914.00 887.38 896.08 0.00 5.36 6.54 2.71 4762.48%
P/NAPS 0.91 1.00 0.20 2.03 2.05 1.60 1.63 -32.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment