[LITRAK] QoQ Cumulative Quarter Result on 31-Mar-2022 [#4]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 16.13%
YoY- -20.86%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 378,961 252,740 124,626 400,932 285,169 164,595 87,052 165.89%
PBT 1,562,358 180,549 77,849 242,279 195,711 101,348 51,663 864.65%
Tax -52,999 -42,433 -20,930 -79,431 -55,486 -25,943 -13,745 145.29%
NP 1,509,359 138,116 56,919 162,848 140,225 75,405 37,918 1058.02%
-
NP to SH 1,509,359 138,116 56,919 162,848 140,225 75,405 37,918 1058.02%
-
Tax Rate 3.39% 23.50% 26.89% 32.78% 28.35% 25.60% 26.61% -
Total Cost -1,130,398 114,624 67,707 238,084 144,944 89,190 49,134 -
-
Net Worth 278,604 1,376,877 1,289,131 1,212,918 1,269,985 1,205,098 1,220,851 -62.55%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 2,473,713 2,468,065 - 133,235 133,217 53,285 53,284 1182.72%
Div Payout % 163.89% 1,786.95% - 81.82% 95.00% 70.67% 140.53% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 278,604 1,376,877 1,289,131 1,212,918 1,269,985 1,205,098 1,220,851 -62.55%
NOSH 541,459 540,272 538,799 533,083 532,868 532,868 532,843 1.07%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 398.29% 54.65% 45.67% 40.62% 49.17% 45.81% 43.56% -
ROE 541.76% 10.03% 4.42% 13.43% 11.04% 6.26% 3.11% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 70.01 46.80 23.17 75.23 53.52 30.89 16.34 163.10%
EPS 279.63 25.62 10.58 30.56 26.32 14.15 7.12 1047.71%
DPS 457.00 457.00 0.00 25.00 25.00 10.00 10.00 1169.36%
NAPS 0.5147 2.5495 2.3964 2.2759 2.3833 2.2616 2.2912 -62.94%
Adjusted Per Share Value based on latest NOSH - 533,083
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 69.59 46.41 22.88 73.62 52.36 30.22 15.98 165.95%
EPS 277.15 25.36 10.45 29.90 25.75 13.85 6.96 1058.30%
DPS 454.23 453.19 0.00 24.46 24.46 9.78 9.78 1183.08%
NAPS 0.5116 2.5283 2.3671 2.2272 2.332 2.2128 2.2418 -62.55%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.51 4.95 4.80 3.91 3.76 3.78 3.70 -
P/RPS 0.73 10.58 20.72 5.20 7.03 12.24 22.65 -89.80%
P/EPS 0.18 19.36 45.37 12.80 14.29 26.71 51.99 -97.68%
EY 546.75 5.17 2.20 7.81 7.00 3.74 1.92 4184.04%
DY 896.08 92.32 0.00 6.39 6.65 2.65 2.70 4643.11%
P/NAPS 0.99 1.94 2.00 1.72 1.58 1.67 1.61 -27.62%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 29/11/22 29/08/22 30/05/22 24/02/22 25/11/21 25/08/21 -
Price 0.515 0.51 4.87 4.66 3.82 3.69 3.71 -
P/RPS 0.74 1.09 21.02 6.19 7.14 11.95 22.71 -89.73%
P/EPS 0.18 1.99 46.03 15.25 14.52 26.08 52.13 -97.69%
EY 541.44 50.15 2.17 6.56 6.89 3.84 1.92 4156.33%
DY 887.38 896.08 0.00 5.36 6.54 2.71 2.70 4612.44%
P/NAPS 1.00 0.20 2.03 2.05 1.60 1.63 1.62 -27.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment