[OSKPROP] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
04-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -60.51%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 62,473 38,112 33,346 24,404 69,532 40,416 22,188 -1.04%
PBT 30,245 29,427 26,658 20,399 38,066 30,077 17,475 -0.55%
Tax -8,607 -8,346 -7,530 -5,746 -961 0 0 -100.00%
NP 21,638 21,081 19,128 14,653 37,105 30,077 17,475 -0.21%
-
NP to SH 21,638 21,081 19,128 14,653 37,105 30,077 17,475 -0.21%
-
Tax Rate 28.46% 28.36% 28.25% 28.17% 2.52% 0.00% 0.00% -
Total Cost 40,835 17,031 14,218 9,751 32,427 10,339 4,713 -2.16%
-
Net Worth 217,979 218,010 216,090 206,118 197,559 194,497 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 217,979 218,010 216,090 206,118 197,559 194,497 0 -100.00%
NOSH 99,990 100,004 100,041 97,686 100,283 100,256 99,971 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 34.64% 55.31% 57.36% 60.04% 53.36% 74.42% 78.76% -
ROE 9.93% 9.67% 8.85% 7.11% 18.78% 15.46% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 62.48 38.11 33.33 24.98 69.34 40.31 22.19 -1.04%
EPS 21.64 21.08 19.12 15.00 37.10 30.00 17.48 -0.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 2.18 2.16 2.11 1.97 1.94 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 97,686
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 18.88 11.52 10.08 7.38 21.01 12.21 6.71 -1.04%
EPS 6.54 6.37 5.78 4.43 11.21 9.09 5.28 -0.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6588 0.6589 0.653 0.6229 0.597 0.5878 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 21/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 3.26 3.26 2.99 4.26 0.00 0.00 0.00 -
P/RPS 5.22 8.55 8.97 17.05 0.00 0.00 0.00 -100.00%
P/EPS 15.06 15.46 15.64 28.40 0.00 0.00 0.00 -100.00%
EY 6.64 6.47 6.39 3.52 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.50 1.38 2.02 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 22/11/00 11/08/00 04/05/00 25/02/00 05/11/99 - -
Price 3.26 3.26 3.26 3.60 4.72 0.00 0.00 -
P/RPS 5.22 8.55 9.78 14.41 6.81 0.00 0.00 -100.00%
P/EPS 15.06 15.46 17.05 24.00 12.76 0.00 0.00 -100.00%
EY 6.64 6.47 5.87 4.17 7.84 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.50 1.51 1.71 2.40 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment