[OSKPROP] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
11-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 30.54%
YoY- 9.46%
View:
Show?
Cumulative Result
30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 6,793 62,473 38,112 33,346 24,404 69,532 40,416 1.83%
PBT 3,894 30,245 29,427 26,658 20,399 38,066 30,077 2.10%
Tax -378 -8,607 -8,346 -7,530 -5,746 -961 0 -100.00%
NP 3,516 21,638 21,081 19,128 14,653 37,105 30,077 2.21%
-
NP to SH 3,516 21,638 21,081 19,128 14,653 37,105 30,077 2.21%
-
Tax Rate 9.71% 28.46% 28.36% 28.25% 28.17% 2.52% 0.00% -
Total Cost 3,277 40,835 17,031 14,218 9,751 32,427 10,339 1.17%
-
Net Worth 0 217,979 218,010 216,090 206,118 197,559 194,497 -
Dividend
30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 14,982 - - - - - - -100.00%
Div Payout % 426.14% - - - - - - -
Equity
30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 0 217,979 218,010 216,090 206,118 197,559 194,497 -
NOSH 99,886 99,990 100,004 100,041 97,686 100,283 100,256 0.00%
Ratio Analysis
30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 51.76% 34.64% 55.31% 57.36% 60.04% 53.36% 74.42% -
ROE 0.00% 9.93% 9.67% 8.85% 7.11% 18.78% 15.46% -
Per Share
30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 6.80 62.48 38.11 33.33 24.98 69.34 40.31 1.83%
EPS 3.52 21.64 21.08 19.12 15.00 37.10 30.00 2.20%
DPS 15.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.00 2.18 2.18 2.16 2.11 1.97 1.94 -
Adjusted Per Share Value based on latest NOSH - 99,888
30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 2.05 18.88 11.52 10.08 7.38 21.01 12.21 1.83%
EPS 1.06 6.54 6.37 5.78 4.43 11.21 9.09 2.21%
DPS 4.53 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.00 0.6588 0.6589 0.653 0.6229 0.597 0.5878 -
Price Multiplier on Financial Quarter End Date
30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/09/01 21/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 3.26 3.26 3.26 2.99 4.26 0.00 0.00 -
P/RPS 47.94 5.22 8.55 8.97 17.05 0.00 0.00 -100.00%
P/EPS 92.61 15.06 15.46 15.64 28.40 0.00 0.00 -100.00%
EY 1.08 6.64 6.47 6.39 3.52 0.00 0.00 -100.00%
DY 4.60 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.00 1.50 1.50 1.38 2.02 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - 27/02/01 22/11/00 11/08/00 04/05/00 25/02/00 05/11/99 -
Price 0.00 3.26 3.26 3.26 3.60 4.72 0.00 -
P/RPS 0.00 5.22 8.55 9.78 14.41 6.81 0.00 -
P/EPS 0.00 15.06 15.46 17.05 24.00 12.76 0.00 -
EY 0.00 6.64 6.47 5.87 4.17 7.84 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.50 1.50 1.51 1.71 2.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment