[JKGLAND] QoQ Cumulative Quarter Result on 31-Oct-2000 [#3]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
22-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- 82.33%
YoY- 46.62%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Cumulative Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 31,568 13,482 41,261 36,192 24,249 11,054 34,529 -5.80%
PBT 5,087 1,275 6,686 6,021 3,542 1,024 7,454 -22.50%
Tax -1,412 -400 -1,859 -1,439 -1,029 -404 -1,722 -12.40%
NP 3,675 875 4,827 4,582 2,513 620 5,732 -25.66%
-
NP to SH 3,675 875 4,827 4,582 2,513 620 5,732 -25.66%
-
Tax Rate 27.76% 31.37% 27.80% 23.90% 29.05% 39.45% 23.10% -
Total Cost 27,893 12,607 36,434 31,610 21,736 10,434 28,797 -2.10%
-
Net Worth 131,087 128,586 127,305 127,302 125,270 123,243 122,871 4.41%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 131,087 128,586 127,305 127,302 125,270 123,243 122,871 4.41%
NOSH 75,773 76,086 75,777 75,775 75,921 75,609 75,846 -0.06%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 11.64% 6.49% 11.70% 12.66% 10.36% 5.61% 16.60% -
ROE 2.80% 0.68% 3.79% 3.60% 2.01% 0.50% 4.67% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 41.66 17.72 54.45 47.76 31.94 14.62 45.52 -5.74%
EPS 4.85 1.15 6.37 6.04 3.31 0.82 7.56 -25.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.69 1.68 1.68 1.65 1.63 1.62 4.48%
Adjusted Per Share Value based on latest NOSH - 75,875
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 1.40 0.60 1.83 1.60 1.07 0.49 1.53 -5.75%
EPS 0.16 0.04 0.21 0.20 0.11 0.03 0.25 -25.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.058 0.0569 0.0563 0.0563 0.0554 0.0545 0.0543 4.49%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 0.12 0.10 0.12 0.16 0.20 0.20 0.20 -
P/RPS 0.29 0.56 0.22 0.33 0.63 1.37 0.44 -24.28%
P/EPS 2.47 8.70 1.88 2.65 6.04 24.39 2.65 -4.58%
EY 40.42 11.50 53.08 37.79 16.55 4.10 37.79 4.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.06 0.07 0.10 0.12 0.12 0.12 -30.20%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 27/09/01 28/06/01 30/03/01 22/12/00 29/09/00 29/06/00 31/03/00 -
Price 0.11 0.10 0.11 0.12 0.15 0.15 0.21 -
P/RPS 0.26 0.56 0.20 0.25 0.47 1.03 0.46 -31.66%
P/EPS 2.27 8.70 1.73 1.98 4.53 18.29 2.78 -12.64%
EY 44.09 11.50 57.91 50.39 22.07 5.47 35.99 14.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.06 0.07 0.07 0.09 0.09 0.13 -40.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment