[EUPE] QoQ Cumulative Quarter Result on 31-Aug-2024 [#2]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
18-Oct-2024
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2025
Quarter
31-Aug-2024 [#2]
Profit Trend
QoQ- 157.23%
YoY- 99.99%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Cumulative Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 319,565 215,202 112,074 340,175 232,899 143,598 70,517 173.09%
PBT 50,461 36,328 15,185 57,808 35,428 20,176 11,294 170.53%
Tax -14,388 -8,773 -4,406 -16,475 -10,245 -5,401 -2,746 200.76%
NP 36,073 27,555 10,779 41,333 25,183 14,775 8,548 160.45%
-
NP to SH 31,592 24,275 9,437 35,400 20,860 12,138 6,811 177.35%
-
Tax Rate 28.51% 24.15% 29.02% 28.50% 28.92% 26.77% 24.31% -
Total Cost 283,492 187,647 101,295 298,842 207,716 128,823 61,969 174.81%
-
Net Worth 514,865 510,784 486,614 443,382 458,239 449,279 445,440 10.10%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div 3,208 3,238 3,148 1,944 1,920 1,920 1,920 40.67%
Div Payout % 10.16% 13.34% 33.37% 5.49% 9.20% 15.82% 28.19% -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 514,865 510,784 486,614 443,382 458,239 449,279 445,440 10.10%
NOSH 145,854 147,200 147,200 141,600 128,000 128,000 128,000 9.06%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin 11.29% 12.80% 9.62% 12.15% 10.81% 10.29% 12.12% -
ROE 6.14% 4.75% 1.94% 7.98% 4.55% 2.70% 1.53% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 219.10 146.20 78.31 262.39 181.95 112.19 55.09 150.39%
EPS 21.66 16.72 6.59 27.57 16.30 9.48 5.32 154.32%
DPS 2.20 2.20 2.20 1.50 1.50 1.50 1.50 28.99%
NAPS 3.53 3.47 3.40 3.42 3.58 3.51 3.48 0.95%
Adjusted Per Share Value based on latest NOSH - 147,200
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 217.06 146.17 76.13 231.06 158.19 97.54 47.90 173.08%
EPS 21.46 16.49 6.41 24.05 14.17 8.24 4.63 177.21%
DPS 2.18 2.20 2.14 1.32 1.30 1.30 1.30 41.01%
NAPS 3.4972 3.4694 3.3053 3.0116 3.1125 3.0517 3.0256 10.10%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.995 1.10 1.35 0.875 0.89 0.875 0.845 -
P/RPS 0.45 0.75 1.72 0.33 0.49 0.78 1.53 -55.67%
P/EPS 4.59 6.67 20.47 3.20 5.46 9.23 15.88 -56.18%
EY 21.77 14.99 4.88 31.21 18.31 10.84 6.30 128.05%
DY 2.21 2.00 1.63 1.71 1.69 1.71 1.78 15.47%
P/NAPS 0.28 0.32 0.40 0.26 0.25 0.25 0.24 10.79%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 23/01/25 18/10/24 25/07/24 25/04/24 24/01/24 26/10/23 27/07/23 -
Price 0.98 1.15 1.28 1.44 0.87 0.88 0.85 -
P/RPS 0.45 0.79 1.63 0.55 0.48 0.78 1.54 -55.86%
P/EPS 4.52 6.97 19.41 5.27 5.34 9.28 15.97 -56.79%
EY 22.10 14.34 5.15 18.96 18.73 10.78 6.26 131.32%
DY 2.24 1.91 1.72 1.04 1.72 1.70 1.76 17.39%
P/NAPS 0.28 0.33 0.38 0.42 0.24 0.25 0.24 10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment