[BIG] QoQ Cumulative Quarter Result on 31-Mar-2015

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
26-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015
Profit Trend
QoQ- 92.44%
YoY- -193.12%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 67,392 52,729 36,790 17,924 78,304 60,038 40,667 39.90%
PBT 2,917 2,733 1,737 -414 -6,257 404 1,487 56.51%
Tax -498 -450 -300 -100 -545 -553 -369 22.05%
NP 2,419 2,283 1,437 -514 -6,802 -149 1,118 67.05%
-
NP to SH 2,419 2,283 1,437 -514 -6,802 -149 1,118 67.05%
-
Tax Rate 17.07% 16.47% 17.27% - - 136.88% 24.82% -
Total Cost 64,973 50,446 35,353 18,438 85,106 60,187 39,549 39.10%
-
Net Worth 43,763 43,737 42,773 40,831 40,878 47,611 48,572 -6.69%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 43,763 43,737 42,773 40,831 40,878 47,611 48,572 -6.69%
NOSH 48,092 48,092 48,092 48,092 48,092 48,092 48,092 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 3.59% 4.33% 3.91% -2.87% -8.69% -0.25% 2.75% -
ROE 5.53% 5.22% 3.36% -1.26% -16.64% -0.31% 2.30% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 140.13 109.71 76.55 37.31 162.82 124.84 84.56 39.90%
EPS 5.03 4.75 2.99 -1.07 -14.14 -0.31 2.32 67.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.91 0.89 0.85 0.85 0.99 1.01 -6.69%
Adjusted Per Share Value based on latest NOSH - 48,092
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 106.16 83.06 57.95 28.23 123.35 94.58 64.06 39.91%
EPS 3.81 3.60 2.26 -0.81 -10.71 -0.23 1.76 67.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6894 0.689 0.6738 0.6432 0.6439 0.75 0.7651 -6.69%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.59 0.35 0.40 0.46 0.51 0.785 0.745 -
P/RPS 0.00 0.00 0.00 0.00 0.31 0.63 0.88 -
P/EPS 0.00 0.00 0.00 0.00 -3.61 -253.37 32.05 -
EY 0.00 0.00 0.00 0.00 -27.73 -0.39 3.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.60 0.79 0.74 -
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 15/02/16 12/11/15 27/08/15 26/05/15 26/02/15 13/11/14 24/09/14 -
Price 0.655 0.63 0.30 0.425 0.58 0.715 0.88 -
P/RPS 0.00 0.00 0.00 0.00 0.36 0.57 1.04 -
P/EPS 0.00 0.00 0.00 0.00 -4.10 -230.78 37.85 -
EY 0.00 0.00 0.00 0.00 -24.39 -0.43 2.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.68 0.72 0.87 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment