[ARK] YoY Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 773.72%
YoY- 363.84%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 11,425 5,042 640 413 4,964 10,364 76,874 -27.19%
PBT 61 134,570 368 6,937 -2,629 118,101 -86,198 -
Tax 0 -128 0 0 0 0 -2,929 -
NP 61 134,442 368 6,937 -2,629 118,101 -89,128 -
-
NP to SH 61 134,442 368 6,937 -2,629 118,101 -89,128 -
-
Tax Rate 0.00% 0.10% 0.00% 0.00% - 0.00% - -
Total Cost 11,364 -129,400 272 -6,524 7,593 -107,737 166,002 -36.01%
-
Net Worth 22,163 20,552 -10,645 -11,149 -11,092 0 -170,416 -
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 22,163 20,552 -10,645 -11,149 -11,092 0 -170,416 -
NOSH 41,817 41,105 39,428 41,293 41,083 41,271 41,262 0.22%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 0.54% 2,666.10% 57.50% 1,678.39% -52.97% 1,139.53% -115.94% -
ROE 0.28% 654.13% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 27.32 12.27 1.62 1.00 12.08 25.11 186.30 -27.36%
EPS 0.15 327.07 0.93 16.80 -6.40 286.13 -216.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.50 -0.27 -0.27 -0.27 0.00 -4.13 -
Adjusted Per Share Value based on latest NOSH - 41,380
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 12.63 5.57 0.71 0.46 5.49 11.45 84.96 -27.19%
EPS 0.07 148.58 0.41 7.67 -2.91 130.52 -98.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2449 0.2271 -0.1177 -0.1232 -0.1226 0.00 -1.8834 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 29/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.33 0.32 0.13 0.35 0.00 0.35 0.49 -
P/RPS 1.21 2.61 8.01 34.97 0.00 1.39 0.26 29.18%
P/EPS 225.00 0.10 13.93 2.08 0.00 0.12 -0.23 -
EY 0.44 1,022.08 7.18 48.00 0.00 817.59 -440.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.64 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/11/12 22/11/11 23/11/10 26/11/09 28/11/08 30/11/07 30/11/06 -
Price 0.35 0.13 0.13 0.38 0.02 0.34 0.49 -
P/RPS 1.28 1.06 8.01 37.96 0.17 1.35 0.26 30.39%
P/EPS 238.64 0.04 13.93 2.26 -0.31 0.12 -0.23 -
EY 0.42 2,515.90 7.18 44.21 -320.00 841.64 -440.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.26 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment