[ZECON] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[ZECON] ZECON BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -11.81%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
TTM Result
24/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 210,884 96,203 37,779 46,581 57,889 38.33%
PBT 7,946 -15,295 4,244 5,876 3,330 24.39%
Tax -2,394 20,855 1,728 -2,464 -3,330 -7.95%
NP 5,552 5,560 5,972 3,412 0 -
-
NP to SH 5,552 6,750 2,375 3,009 0 -
-
Tax Rate 30.13% - -40.72% 41.93% 100.00% -
Total Cost 205,332 90,643 31,807 43,169 57,889 37.41%
-
Net Worth 79,250 75,933 65,027 36,020 25,366 33.10%
Dividend
24/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
24/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 79,250 75,933 65,027 36,020 25,366 33.10%
NOSH 44,499 44,666 41,953 25,366 25,366 15.15%
Ratio Analysis
24/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 2.63% 5.78% 15.81% 7.32% 0.00% -
ROE 7.01% 8.89% 3.65% 8.35% 0.00% -
Per Share
24/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 473.90 215.38 90.05 183.63 228.21 20.13%
EPS 12.48 15.11 5.66 11.86 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7809 1.70 1.55 1.42 1.00 15.58%
Adjusted Per Share Value based on latest NOSH - 25,366
24/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 142.43 64.97 25.52 31.46 39.10 38.33%
EPS 3.75 4.56 1.60 2.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5352 0.5128 0.4392 0.2433 0.1713 33.10%
Price Multiplier on Financial Quarter End Date
24/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 24/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 4.12 2.87 5.30 2.87 4.96 -
P/RPS 0.87 1.33 5.89 1.56 2.17 -20.50%
P/EPS 33.02 18.99 93.62 24.19 0.00 -
EY 3.03 5.27 1.07 4.13 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 1.69 3.42 2.02 4.96 -17.45%
Price Multiplier on Announcement Date
24/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 24/05/04 26/05/03 26/04/02 24/05/01 - -
Price 3.60 2.46 6.05 2.80 0.00 -
P/RPS 0.76 1.14 6.72 1.52 0.00 -
P/EPS 28.85 16.28 106.87 23.60 0.00 -
EY 3.47 6.14 0.94 4.24 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 1.45 3.90 1.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment