[ZECON] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[ZECON] ZECON BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 23,642 3,890 5,488 5,067 15,397 10,623 15,494 32.43%
PBT 7,901 -1,447 -986 -284 3,883 608 1,669 181.13%
Tax -2,463 1,447 986 284 -1,836 -299 -613 152.09%
NP 5,438 0 0 0 2,047 309 1,056 197.31%
-
NP to SH 5,438 -1,365 -867 0 2,047 309 1,056 197.31%
-
Tax Rate 31.17% - - - 47.28% 49.18% 36.73% -
Total Cost 18,204 3,890 5,488 5,067 13,350 10,314 14,438 16.66%
-
Net Worth 62,568 57,120 58,922 36,020 36,274 25,366 25,366 82.25%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 62,568 57,120 58,922 36,020 36,274 25,366 25,366 82.25%
NOSH 41,992 42,000 42,087 25,366 25,366 25,366 25,366 39.81%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 23.00% 0.00% 0.00% 0.00% 13.29% 2.91% 6.82% -
ROE 8.69% -2.39% -1.47% 0.00% 5.64% 1.22% 4.16% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 56.30 9.26 13.04 19.98 60.70 41.88 61.08 -5.27%
EPS 12.95 -3.25 -2.06 -0.96 4.87 0.74 2.51 197.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.36 1.40 1.42 1.43 1.00 1.00 30.35%
Adjusted Per Share Value based on latest NOSH - 25,366
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 15.97 2.63 3.71 3.42 10.40 7.17 10.46 32.48%
EPS 3.67 -0.92 -0.59 -0.96 1.38 0.21 0.71 198.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4226 0.3858 0.398 0.2433 0.245 0.1713 0.1713 82.27%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.58 2.25 2.76 2.87 2.99 3.80 6.45 -
P/RPS 4.58 24.29 21.17 14.37 4.93 9.07 10.56 -42.61%
P/EPS 19.92 -69.23 -133.98 -298.96 37.05 311.95 154.94 -74.43%
EY 5.02 -1.44 -0.75 -0.33 2.70 0.32 0.65 289.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.65 1.97 2.02 2.09 3.80 6.45 -58.30%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 28/11/01 23/08/01 24/05/01 21/02/01 09/11/00 25/08/00 -
Price 2.32 2.50 2.75 2.80 3.00 4.00 4.40 -
P/RPS 4.12 26.99 21.09 14.02 4.94 9.55 7.20 -31.00%
P/EPS 17.92 -76.92 -133.50 -291.67 37.18 328.37 105.69 -69.26%
EY 5.58 -1.30 -0.75 -0.34 2.69 0.30 0.95 224.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.84 1.96 1.97 2.10 4.00 4.40 -49.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment