[HIGHTEC] QoQ Cumulative Quarter Result on 31-Jul-2005 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
27-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
31-Jul-2005 [#3]
Profit Trend
QoQ- -57.16%
YoY- -335.93%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Cumulative Result
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Revenue 14,861 7,281 26,811 18,825 11,987 5,660 24,541 -28.48%
PBT 480 -10 -982 -946 -507 -777 248 55.49%
Tax -625 -121 -93 -155 -149 -78 -187 124.03%
NP -145 -131 -1,075 -1,101 -656 -855 61 -
-
NP to SH -145 -106 -1,092 -1,031 -656 -855 61 -
-
Tax Rate 130.21% - - - - - 75.40% -
Total Cost 15,006 7,412 27,886 19,926 12,643 6,515 24,480 -27.90%
-
Net Worth 98,277 50,146 50,800 51,955 52,471 53,082 52,459 52.14%
Dividend
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Div - - 1,016 - - - 1,016 -
Div Payout % - - 0.00% - - - 1,666.67% -
Equity
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Net Worth 98,277 50,146 50,800 51,955 52,471 53,082 52,459 52.14%
NOSH 80,555 40,769 40,640 40,590 40,675 40,521 40,666 57.92%
Ratio Analysis
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
NP Margin -0.98% -1.80% -4.01% -5.85% -5.47% -15.11% 0.25% -
ROE -0.15% -0.21% -2.15% -1.98% -1.25% -1.61% 0.12% -
Per Share
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 18.45 17.86 65.97 46.38 29.47 13.97 60.35 -54.71%
EPS -0.18 -0.26 -2.69 -2.54 -1.48 -2.11 0.15 -
DPS 0.00 0.00 2.50 0.00 0.00 0.00 2.50 -
NAPS 1.22 1.23 1.25 1.28 1.29 1.31 1.29 -3.66%
Adjusted Per Share Value based on latest NOSH - 40,761
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 12.20 5.98 22.01 15.45 9.84 4.65 20.14 -28.47%
EPS -0.12 -0.09 -0.90 -0.85 -0.54 -0.70 0.05 -
DPS 0.00 0.00 0.83 0.00 0.00 0.00 0.83 -
NAPS 0.8066 0.4116 0.417 0.4264 0.4307 0.4357 0.4306 52.13%
Price Multiplier on Financial Quarter End Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 -
Price 0.57 0.56 0.47 0.67 0.70 0.88 0.88 -
P/RPS 3.09 3.14 0.71 1.44 2.38 6.30 1.46 65.06%
P/EPS -316.67 -215.38 -17.49 -26.38 -43.40 -41.71 586.67 -
EY -0.32 -0.46 -5.72 -3.79 -2.30 -2.40 0.17 -
DY 0.00 0.00 5.32 0.00 0.00 0.00 2.84 -
P/NAPS 0.47 0.46 0.38 0.52 0.54 0.67 0.68 -21.87%
Price Multiplier on Announcement Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 30/06/06 29/03/06 28/12/05 27/09/05 21/06/05 28/03/05 28/12/04 -
Price 0.56 0.75 0.50 0.58 0.60 0.81 0.90 -
P/RPS 3.04 4.20 0.76 1.25 2.04 5.80 1.49 61.07%
P/EPS -311.11 -288.46 -18.61 -22.83 -37.20 -38.39 600.00 -
EY -0.32 -0.35 -5.37 -4.38 -2.69 -2.60 0.17 -
DY 0.00 0.00 5.00 0.00 0.00 0.00 2.78 -
P/NAPS 0.46 0.61 0.40 0.45 0.47 0.62 0.70 -24.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment