[HIGHTEC] YoY Annualized Quarter Result on 31-Jul-2005 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
27-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
31-Jul-2005 [#3]
Profit Trend
QoQ- -4.78%
YoY- -335.93%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Revenue 31,822 27,817 30,906 25,100 23,122 22,652 22,434 5.99%
PBT 4,061 1,706 1,485 -1,261 862 449 1,353 20.08%
Tax -1,166 -344 -966 -206 -280 -182 -512 14.68%
NP 2,894 1,362 518 -1,468 582 266 841 22.84%
-
NP to SH 2,909 1,337 560 -1,374 582 266 841 22.95%
-
Tax Rate 28.71% 20.16% 65.05% - 32.48% 40.53% 37.84% -
Total Cost 28,928 26,454 30,388 26,568 22,540 22,385 21,593 4.99%
-
Net Worth 50,385 47,015 50,155 51,955 52,601 53,877 56,223 -1.80%
Dividend
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Div - 1,305 - - 1,348 1,360 - -
Div Payout % - 97.66% - - 231.48% 510.20% - -
Equity
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Net Worth 50,385 47,015 50,155 51,955 52,601 53,877 56,223 -1.80%
NOSH 40,633 39,179 40,776 40,590 40,462 40,816 40,448 0.07%
Ratio Analysis
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
NP Margin 9.10% 4.90% 1.68% -5.85% 2.52% 1.18% 3.75% -
ROE 5.77% 2.84% 1.12% -2.65% 1.11% 0.49% 1.50% -
Per Share
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 78.32 71.00 75.79 61.84 57.15 55.50 55.46 5.91%
EPS 7.16 3.41 1.37 -3.39 1.44 0.65 2.08 22.85%
DPS 0.00 3.33 0.00 0.00 3.33 3.33 0.00 -
NAPS 1.24 1.20 1.23 1.28 1.30 1.32 1.39 -1.88%
Adjusted Per Share Value based on latest NOSH - 40,761
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 27.21 23.78 26.42 21.46 19.77 19.37 19.18 5.99%
EPS 2.49 1.14 0.48 -1.18 0.50 0.23 0.72 22.95%
DPS 0.00 1.12 0.00 0.00 1.15 1.16 0.00 -
NAPS 0.4308 0.402 0.4288 0.4442 0.4497 0.4606 0.4807 -1.80%
Price Multiplier on Financial Quarter End Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 -
Price 0.76 0.77 0.62 0.67 0.89 1.18 1.38 -
P/RPS 0.97 1.08 0.82 1.08 1.56 2.13 2.49 -14.52%
P/EPS 10.61 22.56 45.15 -19.78 61.81 180.61 66.35 -26.30%
EY 9.42 4.43 2.22 -5.05 1.62 0.55 1.51 35.64%
DY 0.00 4.33 0.00 0.00 3.75 2.82 0.00 -
P/NAPS 0.61 0.64 0.50 0.52 0.68 0.89 0.99 -7.74%
Price Multiplier on Announcement Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 29/09/08 25/09/07 28/09/06 27/09/05 27/09/04 18/09/03 30/09/02 -
Price 0.70 0.78 0.46 0.58 0.92 1.00 1.14 -
P/RPS 0.89 1.10 0.61 0.94 1.61 1.80 2.06 -13.04%
P/EPS 9.78 22.85 33.50 -17.13 63.89 153.06 54.81 -24.94%
EY 10.23 4.38 2.99 -5.84 1.57 0.65 1.82 33.30%
DY 0.00 4.27 0.00 0.00 3.62 3.33 0.00 -
P/NAPS 0.56 0.65 0.37 0.45 0.71 0.76 0.82 -6.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment