[HIGHTEC] YoY TTM Result on 31-Jul-2005 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
27-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
31-Jul-2005 [#3]
Profit Trend
QoQ- -197.96%
YoY- -229.78%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Revenue 32,906 27,094 31,166 26,024 23,938 24,232 23,282 5.93%
PBT 4,127 389 1,078 -1,345 1,386 1,158 1,740 15.46%
Tax -820 541 -663 -131 -261 -1,393 -772 1.00%
NP 3,307 930 415 -1,476 1,125 -235 968 22.70%
-
NP to SH 3,314 924 359 -1,460 1,125 -235 968 22.74%
-
Tax Rate 19.87% -139.07% 61.50% - 18.83% 120.29% 44.37% -
Total Cost 29,599 26,164 30,751 27,500 22,813 24,467 22,314 4.81%
-
Net Worth 50,572 39,108 50,013 52,175 52,582 51,784 56,315 -1.77%
Dividend
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Div 979 983 1,465 1,010 1,009 3,043 - -
Div Payout % 29.55% 106.42% 408.16% 0.00% 89.71% 0.00% - -
Equity
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Net Worth 50,572 39,108 50,013 52,175 52,582 51,784 56,315 -1.77%
NOSH 40,784 39,108 40,661 40,761 40,447 39,230 40,514 0.11%
Ratio Analysis
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
NP Margin 10.05% 3.43% 1.33% -5.67% 4.70% -0.97% 4.16% -
ROE 6.55% 2.36% 0.72% -2.80% 2.14% -0.45% 1.72% -
Per Share
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 80.68 69.28 76.65 63.84 59.18 61.77 57.47 5.81%
EPS 8.13 2.36 0.88 -3.58 2.78 -0.60 2.39 22.61%
DPS 2.40 2.51 3.60 2.50 2.50 7.76 0.00 -
NAPS 1.24 1.00 1.23 1.28 1.30 1.32 1.39 -1.88%
Adjusted Per Share Value based on latest NOSH - 40,761
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 28.13 23.16 26.64 22.25 20.47 20.72 19.90 5.93%
EPS 2.83 0.79 0.31 -1.25 0.96 -0.20 0.83 22.66%
DPS 0.84 0.84 1.25 0.86 0.86 2.60 0.00 -
NAPS 0.4324 0.3344 0.4276 0.4461 0.4495 0.4427 0.4815 -1.77%
Price Multiplier on Financial Quarter End Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 -
Price 0.76 0.77 0.62 0.67 0.89 1.18 1.38 -
P/RPS 0.94 1.11 0.81 1.05 1.50 1.91 2.40 -14.45%
P/EPS 9.35 32.59 70.22 -18.71 32.00 -196.99 57.76 -26.15%
EY 10.69 3.07 1.42 -5.35 3.13 -0.51 1.73 35.42%
DY 3.16 3.27 5.81 3.73 2.81 6.57 0.00 -
P/NAPS 0.61 0.77 0.50 0.52 0.68 0.89 0.99 -7.74%
Price Multiplier on Announcement Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 29/09/08 25/09/07 28/09/06 27/09/05 27/09/04 18/09/03 30/09/02 -
Price 0.70 0.78 0.46 0.58 0.92 1.00 1.14 -
P/RPS 0.87 1.13 0.60 0.91 1.55 1.62 1.98 -12.79%
P/EPS 8.61 33.01 52.10 -16.19 33.08 -166.94 47.71 -24.80%
EY 11.61 3.03 1.92 -6.18 3.02 -0.60 2.10 32.94%
DY 3.43 3.22 7.83 4.31 2.72 7.76 0.00 -
P/NAPS 0.56 0.78 0.37 0.45 0.71 0.76 0.82 -6.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment