[VIZIONE] QoQ Cumulative Quarter Result on 28-Feb-2021 [#1]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
22-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2021
Quarter
28-Feb-2021 [#1]
Profit Trend
QoQ- 112.41%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Cumulative Result
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Revenue 291,220 199,301 160,636 63,832 407,572 363,926 328,189 -7.65%
PBT -75,814 4,731 8,067 2,992 -6,150 9,112 16,335 -
Tax -4,405 -2,405 -1,773 -773 -2,707 -3,765 -5,498 -13.72%
NP -80,219 2,326 6,294 2,219 -8,857 5,347 10,837 -
-
NP to SH -84,318 -2,083 3,063 1,027 -8,273 5,347 11,422 -
-
Tax Rate - 50.83% 21.98% 25.84% - 41.32% 33.66% -
Total Cost 371,439 196,975 154,342 61,613 416,429 358,579 317,352 11.05%
-
Net Worth 492,404 562,498 585,086 490,390 618,022 619,546 575,232 -9.83%
Dividend
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Net Worth 492,404 562,498 585,086 490,390 618,022 619,546 575,232 -9.83%
NOSH 1,024,780 1,024,780 873,734 788,516 788,516 758,515 573,969 47.12%
Ratio Analysis
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
NP Margin -27.55% 1.17% 3.92% 3.48% -2.17% 1.47% 3.30% -
ROE -17.12% -0.37% 0.52% 0.21% -1.34% 0.86% 1.99% -
Per Share
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 33.36 22.83 20.13 10.22 53.85 60.63 57.18 -30.15%
EPS -9.66 -0.24 0.38 0.16 -1.09 0.99 1.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5641 0.6444 0.7333 0.7853 0.8166 1.0322 1.0022 -31.80%
Adjusted Per Share Value based on latest NOSH - 788,516
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 71.11 48.67 39.22 15.59 99.52 88.86 80.14 -7.65%
EPS -20.59 -0.51 0.75 0.25 -2.02 1.31 2.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2023 1.3735 1.4287 1.1974 1.5091 1.5128 1.4046 -9.83%
Price Multiplier on Financial Quarter End Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 -
Price 0.085 0.14 0.20 0.28 0.425 0.50 0.37 -
P/RPS 0.25 0.61 0.99 2.74 0.79 0.82 0.65 -47.08%
P/EPS -0.88 -58.67 52.10 170.25 -38.88 56.13 18.59 -
EY -113.64 -1.70 1.92 0.59 -2.57 1.78 5.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.22 0.27 0.36 0.52 0.48 0.37 -45.19%
Price Multiplier on Announcement Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 25/01/22 22/10/21 22/07/21 22/04/21 29/01/21 23/10/20 24/07/20 -
Price 0.075 0.12 0.15 0.28 0.22 0.395 0.355 -
P/RPS 0.22 0.53 0.75 2.74 0.41 0.65 0.62 -49.84%
P/EPS -0.78 -50.29 39.07 170.25 -20.13 44.34 17.84 -
EY -128.79 -1.99 2.56 0.59 -4.97 2.26 5.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.19 0.20 0.36 0.27 0.38 0.35 -48.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment