[ANALABS] QoQ Cumulative Quarter Result on 30-Apr-2007 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
29-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
30-Apr-2007 [#4]
Profit Trend
QoQ- 14.67%
YoY- 209.63%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 29,335 19,806 10,250 35,403 27,417 18,597 9,930 105.47%
PBT 8,839 5,766 2,636 8,863 7,524 4,302 1,820 185.95%
Tax -1,190 -11 -589 -538 -250 -950 -380 113.60%
NP 7,649 5,755 2,047 8,325 7,274 3,352 1,440 203.51%
-
NP to SH 7,691 5,797 2,089 8,357 7,288 3,310 1,414 208.33%
-
Tax Rate 13.46% 0.19% 22.34% 6.07% 3.32% 22.08% 20.88% -
Total Cost 21,686 14,051 8,203 27,078 20,143 15,245 8,490 86.54%
-
Net Worth 103,142 101,387 97,884 95,576 95,060 91,310 89,872 9.58%
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div - 1,968 - 1,194 - 1,201 - -
Div Payout % - 33.95% - 14.30% - 36.30% - -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 103,142 101,387 97,884 95,576 95,060 91,310 89,872 9.58%
NOSH 59,620 59,639 59,685 59,735 59,786 60,072 59,915 -0.32%
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin 26.07% 29.06% 19.97% 23.51% 26.53% 18.02% 14.50% -
ROE 7.46% 5.72% 2.13% 8.74% 7.67% 3.63% 1.57% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 49.20 33.21 17.17 59.27 45.86 30.96 16.57 106.17%
EPS 12.90 9.72 3.50 13.99 12.19 5.51 2.36 209.34%
DPS 0.00 3.30 0.00 2.00 0.00 2.00 0.00 -
NAPS 1.73 1.70 1.64 1.60 1.59 1.52 1.50 9.94%
Adjusted Per Share Value based on latest NOSH - 59,635
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 24.44 16.50 8.54 29.49 22.84 15.49 8.27 105.52%
EPS 6.41 4.83 1.74 6.96 6.07 2.76 1.18 208.06%
DPS 0.00 1.64 0.00 1.00 0.00 1.00 0.00 -
NAPS 0.8592 0.8446 0.8154 0.7962 0.7919 0.7606 0.7486 9.59%
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 -
Price 0.98 1.03 1.13 0.81 0.75 0.75 0.70 -
P/RPS 1.99 3.10 6.58 1.37 1.64 2.42 4.22 -39.33%
P/EPS 7.60 10.60 32.29 5.79 6.15 13.61 29.66 -59.55%
EY 13.16 9.44 3.10 17.27 16.25 7.35 3.37 147.36%
DY 0.00 3.20 0.00 2.47 0.00 2.67 0.00 -
P/NAPS 0.57 0.61 0.69 0.51 0.47 0.49 0.47 13.68%
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 26/03/08 31/12/07 27/09/07 29/06/07 20/03/07 14/12/06 26/09/06 -
Price 0.88 1.00 0.88 1.09 0.70 0.72 0.72 -
P/RPS 1.79 3.01 5.12 1.84 1.53 2.33 4.34 -44.50%
P/EPS 6.82 10.29 25.14 7.79 5.74 13.07 30.51 -63.06%
EY 14.66 9.72 3.98 12.83 17.41 7.65 3.28 170.59%
DY 0.00 3.30 0.00 1.83 0.00 2.78 0.00 -
P/NAPS 0.51 0.59 0.54 0.68 0.44 0.47 0.48 4.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment