[ANALABS] QoQ Cumulative Quarter Result on 31-Jul-2007 [#1]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
27-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Jul-2007 [#1]
Profit Trend
QoQ- -75.0%
YoY- 47.74%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 42,631 29,335 19,806 10,250 35,403 27,417 18,597 73.94%
PBT 11,019 8,839 5,766 2,636 8,863 7,524 4,302 87.31%
Tax -1,687 -1,190 -11 -589 -538 -250 -950 46.69%
NP 9,332 7,649 5,755 2,047 8,325 7,274 3,352 98.02%
-
NP to SH 9,332 7,691 5,797 2,089 8,357 7,288 3,310 99.69%
-
Tax Rate 15.31% 13.46% 0.19% 22.34% 6.07% 3.32% 22.08% -
Total Cost 33,299 21,686 14,051 8,203 27,078 20,143 15,245 68.42%
-
Net Worth 103,292 103,142 101,387 97,884 95,576 95,060 91,310 8.57%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div 1,970 - 1,968 - 1,194 - 1,201 39.12%
Div Payout % 21.11% - 33.95% - 14.30% - 36.30% -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 103,292 103,142 101,387 97,884 95,576 95,060 91,310 8.57%
NOSH 59,706 59,620 59,639 59,685 59,735 59,786 60,072 -0.40%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 21.89% 26.07% 29.06% 19.97% 23.51% 26.53% 18.02% -
ROE 9.03% 7.46% 5.72% 2.13% 8.74% 7.67% 3.63% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 71.40 49.20 33.21 17.17 59.27 45.86 30.96 74.64%
EPS 15.65 12.90 9.72 3.50 13.99 12.19 5.51 100.68%
DPS 3.30 0.00 3.30 0.00 2.00 0.00 2.00 39.67%
NAPS 1.73 1.73 1.70 1.64 1.60 1.59 1.52 9.01%
Adjusted Per Share Value based on latest NOSH - 59,685
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 35.51 24.44 16.50 8.54 29.49 22.84 15.49 73.94%
EPS 7.77 6.41 4.83 1.74 6.96 6.07 2.76 99.50%
DPS 1.64 0.00 1.64 0.00 1.00 0.00 1.00 39.11%
NAPS 0.8604 0.8592 0.8446 0.8154 0.7962 0.7919 0.7606 8.57%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 0.91 0.98 1.03 1.13 0.81 0.75 0.75 -
P/RPS 1.27 1.99 3.10 6.58 1.37 1.64 2.42 -34.96%
P/EPS 5.82 7.60 10.60 32.29 5.79 6.15 13.61 -43.26%
EY 17.18 13.16 9.44 3.10 17.27 16.25 7.35 76.21%
DY 3.63 0.00 3.20 0.00 2.47 0.00 2.67 22.74%
P/NAPS 0.53 0.57 0.61 0.69 0.51 0.47 0.49 5.37%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 27/06/08 26/03/08 31/12/07 27/09/07 29/06/07 20/03/07 14/12/06 -
Price 0.84 0.88 1.00 0.88 1.09 0.70 0.72 -
P/RPS 1.18 1.79 3.01 5.12 1.84 1.53 2.33 -36.49%
P/EPS 5.37 6.82 10.29 25.14 7.79 5.74 13.07 -44.76%
EY 18.61 14.66 9.72 3.98 12.83 17.41 7.65 80.97%
DY 3.93 0.00 3.30 0.00 1.83 0.00 2.78 25.98%
P/NAPS 0.49 0.51 0.59 0.54 0.68 0.44 0.47 2.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment