[POHUAT] QoQ Cumulative Quarter Result on 30-Apr-2018 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
26-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
30-Apr-2018 [#2]
Profit Trend
QoQ- 173.69%
YoY- -39.6%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 197,058 621,926 432,417 287,421 161,891 614,269 442,584 -41.60%
PBT 18,448 57,529 31,160 20,658 8,012 67,214 45,387 -45.03%
Tax -3,187 -10,263 -5,027 -3,727 -1,912 -11,437 -7,901 -45.31%
NP 15,261 47,266 26,133 16,931 6,100 55,777 37,486 -44.98%
-
NP to SH 15,263 47,138 26,278 17,078 6,240 55,772 37,931 -45.40%
-
Tax Rate 17.28% 17.84% 16.13% 18.04% 23.86% 17.02% 17.41% -
Total Cost 181,797 574,660 406,284 270,490 155,791 558,492 405,098 -41.29%
-
Net Worth 330,033 316,985 298,476 297,905 287,555 284,904 273,590 13.28%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div - 13,173 4,391 4,391 - 17,088 10,678 -
Div Payout % - 27.95% 16.71% 25.71% - 30.64% 28.15% -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 330,033 316,985 298,476 297,905 287,555 284,904 273,590 13.28%
NOSH 233,232 233,232 233,232 233,232 233,016 213,603 213,575 6.02%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 7.74% 7.60% 6.04% 5.89% 3.77% 9.08% 8.47% -
ROE 4.62% 14.87% 8.80% 5.73% 2.17% 19.58% 13.86% -
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 89.61 283.25 196.94 130.90 73.77 287.57 207.23 -42.72%
EPS 6.94 21.47 11.97 7.78 2.84 26.11 17.76 -46.45%
DPS 0.00 6.00 2.00 2.00 0.00 8.00 5.00 -
NAPS 1.5008 1.4437 1.3594 1.3568 1.3104 1.3338 1.281 11.10%
Adjusted Per Share Value based on latest NOSH - 233,232
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 74.36 234.69 163.18 108.46 61.09 231.80 167.01 -41.60%
EPS 5.76 17.79 9.92 6.44 2.35 21.05 14.31 -45.39%
DPS 0.00 4.97 1.66 1.66 0.00 6.45 4.03 -
NAPS 1.2454 1.1962 1.1263 1.1242 1.0851 1.0751 1.0324 13.28%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 1.51 1.46 1.49 1.23 1.56 2.01 1.92 -
P/RPS 1.69 0.52 0.76 0.94 2.11 0.70 0.93 48.75%
P/EPS 21.76 6.80 12.45 15.81 54.86 7.70 10.81 59.22%
EY 4.60 14.70 8.03 6.32 1.82 12.99 9.25 -37.15%
DY 0.00 4.11 1.34 1.63 0.00 3.98 2.60 -
P/NAPS 1.01 1.01 1.10 0.91 1.19 1.51 1.50 -23.12%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 15/03/19 12/12/18 26/09/18 26/06/18 19/03/18 20/12/17 25/09/17 -
Price 1.60 1.48 1.43 1.28 1.52 1.74 1.96 -
P/RPS 1.79 0.52 0.73 0.98 2.06 0.61 0.95 52.37%
P/EPS 23.05 6.89 11.95 16.46 53.45 6.66 11.04 63.13%
EY 4.34 14.51 8.37 6.08 1.87 15.01 9.06 -38.69%
DY 0.00 4.05 1.40 1.56 0.00 4.60 2.55 -
P/NAPS 1.07 1.03 1.05 0.94 1.16 1.30 1.53 -21.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment