[POHUAT] QoQ Cumulative Quarter Result on 31-Jul-2018 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
26-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jul-2018 [#3]
Profit Trend
QoQ- 53.87%
YoY- -30.72%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 344,071 197,058 621,926 432,417 287,421 161,891 614,269 -32.12%
PBT 30,420 18,448 57,529 31,160 20,658 8,012 67,214 -41.13%
Tax -5,625 -3,187 -10,263 -5,027 -3,727 -1,912 -11,437 -37.77%
NP 24,795 15,261 47,266 26,133 16,931 6,100 55,777 -41.83%
-
NP to SH 24,798 15,263 47,138 26,278 17,078 6,240 55,772 -41.83%
-
Tax Rate 18.49% 17.28% 17.84% 16.13% 18.04% 23.86% 17.02% -
Total Cost 319,276 181,797 574,660 406,284 270,490 155,791 558,492 -31.18%
-
Net Worth 336,757 330,033 316,985 298,476 297,905 287,555 284,904 11.82%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div 4,406 - 13,173 4,391 4,391 - 17,088 -59.58%
Div Payout % 17.77% - 27.95% 16.71% 25.71% - 30.64% -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 336,757 330,033 316,985 298,476 297,905 287,555 284,904 11.82%
NOSH 233,928 233,232 233,232 233,232 233,232 233,016 213,603 6.26%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 7.21% 7.74% 7.60% 6.04% 5.89% 3.77% 9.08% -
ROE 7.36% 4.62% 14.87% 8.80% 5.73% 2.17% 19.58% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 156.17 89.61 283.25 196.94 130.90 73.77 287.57 -33.51%
EPS 11.26 6.94 21.47 11.97 7.78 2.84 26.11 -43.00%
DPS 2.00 0.00 6.00 2.00 2.00 0.00 8.00 -60.41%
NAPS 1.5285 1.5008 1.4437 1.3594 1.3568 1.3104 1.3338 9.53%
Adjusted Per Share Value based on latest NOSH - 233,232
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 129.84 74.36 234.69 163.18 108.46 61.09 231.80 -32.12%
EPS 9.36 5.76 17.79 9.92 6.44 2.35 21.05 -41.82%
DPS 1.66 0.00 4.97 1.66 1.66 0.00 6.45 -59.63%
NAPS 1.2708 1.2454 1.1962 1.1263 1.1242 1.0851 1.0751 11.82%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 1.54 1.51 1.46 1.49 1.23 1.56 2.01 -
P/RPS 0.99 1.69 0.52 0.76 0.94 2.11 0.70 26.07%
P/EPS 13.68 21.76 6.80 12.45 15.81 54.86 7.70 46.84%
EY 7.31 4.60 14.70 8.03 6.32 1.82 12.99 -31.91%
DY 1.30 0.00 4.11 1.34 1.63 0.00 3.98 -52.66%
P/NAPS 1.01 1.01 1.01 1.10 0.91 1.19 1.51 -23.57%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 27/06/19 15/03/19 12/12/18 26/09/18 26/06/18 19/03/18 20/12/17 -
Price 1.56 1.60 1.48 1.43 1.28 1.52 1.74 -
P/RPS 1.00 1.79 0.52 0.73 0.98 2.06 0.61 39.15%
P/EPS 13.86 23.05 6.89 11.95 16.46 53.45 6.66 63.22%
EY 7.22 4.34 14.51 8.37 6.08 1.87 15.01 -38.69%
DY 1.28 0.00 4.05 1.40 1.56 0.00 4.60 -57.47%
P/NAPS 1.02 1.07 1.03 1.05 0.94 1.16 1.30 -14.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment